Harmony Biosciences vs Repligen
Harmony Biosciences reported revenue of $868 million in fiscal 2025, 1.2 times Repligen's $738 million in fiscal 2025. Harmony Biosciences' revenue grew 21.5% in its latest year, and Repligen's grew 16.4%. Harmony Biosciences had an operating margin of 24.0%, against 7.5% at Repligen. Free cash flow was $348 million at Harmony Biosciences and $94 million at Repligen.
Side by side
| Harmony Biosciences | Repligen | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $868M | $738M |
| Revenue growth | 21.5% | 16.4% |
| Revenue growth a year, last 5 years | 40.3% | 15.0% |
| Gross margin | 77.2% | 52.3% |
| Operating margin | 24.0% | 7.5% |
| Net margin | 18.3% | 6.6% |
| Free cash flow | $348M | $94M |
| Free cash flow margin | 40.1% | 12.7% |
| Return on capital | 48.9% | 2.4% |
| Net debt to EBITDA | — | −1.7x |
| Dividends and buybacks | $0M | $0M |
| Change in diluted share count | 1.2% | — |
| Last close | $36.83 | $180.17 |
| P/E at the last close | 11.9× | — |
| Insider trades, last 12 months | sold $6.0 million | sold $14.2 million |
| Piotroski F-score | 5 of 9 | — |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Harmony BiosciencesRepligen
Operating margin
Percent of revenue
Harmony BiosciencesRepligen
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Harmony BiosciencesRepligen
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Harmony Biosciences and Repligen pages.