The Filing Desk

International Seaways vs Dorian LPG

International Seaways INSW · Dorian LPG LPG · Oil & Gas Storage & Transportation

International Seaways reported revenue of $843 million in fiscal 2025, 1.8 times Dorian LPG's $482 million in fiscal 2026. International Seaways' revenue fell 11.4% in its latest year, and Dorian LPG's grew 36.3%. International Seaways had an operating margin of 41.0%, against 43.6% at Dorian LPG. Their fiscal years end in different months (December 31 and March 31), so the periods don't line up exactly.

Side by side

International SeawaysDorian LPG
Latest fiscal yearFY2025, Dec 31, 2025FY2026, Mar 31, 2026
Revenue$843M$482M
Revenue growth−11.4%36.3%
Revenue growth a year, last 5 years14.9%8.8%
Gross margin——
Operating margin41.0%43.6%
Net margin36.7%40.2%
Free cash flow$379M—
Free cash flow margin44.9%—
Return on capital—12.5%
Net debt to EBITDA0.8x0.8x
Dividends and buybacks$145M$112M
Change in diluted share count−0.2%0.9%
Last close$113.75$55.18
P/E at the last close7.3×7.3×
Insider trades, last 12 monthssold $45.1 millionbought $409,500, sold $12.1 million
Piotroski F-score6 of 85 of 8
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.

Ten years

Revenue
US$ billions, fiscal years
International SeawaysDorian LPG
Operating margin
Percent of revenue
International SeawaysDorian LPG
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
International SeawaysDorian LPG

Start a new comparison

Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the International Seaways and Dorian LPG pages.