The Filing Desk

Innovex International vs Tidewater

Innovex International INVX · Tidewater TDW · Oil & Gas Equipment & Services

Tidewater reported revenue of $1.4 billion in fiscal 2025, 1.4 times Innovex International's $978 million in fiscal 2025. Innovex International's revenue grew 48.0% in its latest year, and Tidewater's grew 0.5%. Innovex International had an operating margin of 13.6%, against 20.9% at Tidewater.

Side by side

Innovex InternationalTidewater
Latest fiscal yearFY2025, Dec 31, 2025FY2025, Dec 31, 2025
Revenue$978M$1.4B
Revenue growth48.0%0.5%
Revenue growth a year, last 5 years21.8%27.8%
Gross margin31.0%—
Operating margin13.6%20.9%
Net margin8.5%24.7%
Free cash flow—$353M
Free cash flow margin—26.1%
Return on capital—19.4%
Net debt to EBITDA−0.9x0.3x
Dividends and buybacks$9M$90M
Change in diluted share count37.0%−5.0%
Last close$30.66$84.49
P/E at the last close34.4×17.2×
Insider trades, last 12 monthssold $308.5 millionsold $9.5 million
Piotroski F-score5 of 97 of 8
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.

Ten years

Revenue
US$ billions, fiscal years
Innovex InternationalTidewater
Operating margin
Percent of revenue
Innovex InternationalTidewater
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Innovex InternationalTidewater

Start a new comparison

Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Innovex International and Tidewater pages.