MasterBrand vs Sunrun
Sunrun reported revenue of $3.0 billion in fiscal 2025, about the same as MasterBrand's $2.7 billion in fiscal 2025. MasterBrand's revenue grew 1.3% in its latest year, and Sunrun's grew 45.1%. MasterBrand had an operating margin of 4.3%, against -4.3% at Sunrun. Their fiscal years end in different months (December 28 and December 31), so the periods don't line up exactly.
Side by side
| MasterBrand | Sunrun | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 28, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $2.7B | $3.0B |
| Revenue growth | 1.3% | 45.1% |
| Revenue growth a year, last 5 years | — | 26.2% |
| Gross margin | 30.3% | — |
| Operating margin | 4.3% | −4.3% |
| Net margin | 1.0% | 15.2% |
| Free cash flow | $118M | — |
| Free cash flow margin | 4.3% | — |
| Return on capital | 3.2% | −0.6% |
| Net debt to EBITDA | 3.7x | — |
| Dividends and buybacks | $18M | $0M |
| Change in diluted share count | −1.3% | 19.0% |
| Last close | $6.72 | $9.98 |
| P/E at the last close | — | 5.0× |
| Insider trades, last 12 months | bought $696,347, sold $853,809 | bought $149,000, sold $22.5 million |
| Piotroski F-score | 6 of 9 | 4 of 8 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
MasterBrandSunrun
Operating margin
Percent of revenue
MasterBrandSunrun
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
MasterBrandSunrun
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the MasterBrand and Sunrun pages.