Nexstar Media Group vs SiriusXM
SiriusXM reported revenue of $8.6 billion in fiscal 2025, 1.7 times Nexstar Media Group's $4.9 billion in fiscal 2025. Nexstar Media Group's revenue fell 8.5% in its latest year, and SiriusXM's fell 1.6%. Nexstar Media Group had an operating margin of 17.1%, against 17.2% at SiriusXM. Free cash flow was $743 million at Nexstar Media Group and $1.2 billion at SiriusXM.
Side by side
| Nexstar Media Group | SiriusXM | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $4.9B | $8.6B |
| Revenue growth | −8.5% | −1.6% |
| Revenue growth a year, last 5 years | 1.9% | 1.3% |
| Gross margin | — | 52.4% |
| Operating margin | 17.1% | 17.2% |
| Net margin | 2.2% | 9.4% |
| Free cash flow | $743M | $1.2B |
| Free cash flow margin | 15.0% | 14.6% |
| Return on capital | 5.6% | 5.3% |
| Net debt to EBITDA | 4.6x | 5.1x |
| Dividends and buybacks | $351M | $501M |
| Change in diluted share count | −6.4% | 5.6% |
| Last close | $164.75 | $27.41 |
| P/E at the last close | 31.3× | 11.0× |
| Insider trades, last 12 months | bought $2.0 million, sold $11.0 million | sold $1.3 million |
| Piotroski F-score | 5 of 8 | 6 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Nexstar Media GroupSiriusXM
Operating margin
Percent of revenue
Nexstar Media GroupSiriusXM
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Nexstar Media GroupSiriusXM
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Nexstar Media Group and SiriusXM pages.