Birkenstock
Birkenstock's revenue rose 16.2% to €2.1 billion in fiscal 2025. Its operating margin was 26.2%, up from 23.3% a year earlier. Free cash flow was €308 million, down 15.3%. The diluted share count fell 0.6%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Revenue and margins
Net income and earnings per share
From fiscal 2022 to 2025, earnings per share grew 22.4% a year and net income 23.0% a year, as new shares raised the share count by 2% and diluted each share's earnings.
Returns on capital
Cash flow
Payouts and share count
Balance sheet
| Fiscal year end | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Cash and short-term investments | 307 | 344 | 356 | 329 |
| Debt incl. finance leases | 1,966 | 1,853 | 1,195 | 1,145 |
| Net debt (negative means net cash) | 1,659 | 1,509 | 839 | 816 |
| Net debt to EBITDA | 3.7x | 4.4x | 1.6x | 1.2x |
| Debt to equity | 0.8x | 0.8x | 0.5x | 0.4x |
| Interest coverage | 3.2x | 2.4x | 3.3x | 6.9x |
| Current ratio | 3.0x | 2.9x | 2.6x | 2.8x |
| Quick ratio | 1.3x | 1.3x | 1.2x | 1.3x |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | — | Pass | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | — | Pass | Pass |
| Current ratio rose | Fail | Fail | Pass |
| Share count didn't rise | Pass | Fail | Pass |
| Gross margin rose | Pass | Fail | Pass |
| Revenue rose relative to assets | — | Pass | Pass |
| F-score | — | 6 of 9 | 9 of 9 |
| Accruals ratio | −5.9% | −4.9% | −0.7% |
Compare
Put Birkenstock side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Birkenstock | FY25 | 16.2% | 26.2% | 14.7% | 11.6% | 1.2x | 9 | |
| Wolverine World Wide | FY25 | 6.8% | 8.0% | 6.7% | 15.1% | 2.4x | 7 | Compare |
| Steven Madden | FY25 | 11.0% | 3.2% | 4.7% | 6.0% | 1.1x | 6 | Compare |
| Crocs | FY25 | −1.5% | 3.7% | 16.3% | 2.8% | 4.8x | 5 | Compare |
| Deckers Brands | FY26 | 9.8% | 23.1% | 20.1% | 160.3% | −1.4x | 4 | Compare |
4 years of figures
| Fiscal year | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 1,243 | 1,492 | 1,805 | 2,097 |
| Revenue growth | — | 20.0% | 21.0% | 16.2% |
| Gross profit | 750 | 926 | 1,061 | 1,240 |
| Research and development | — | — | — | — |
| Operating income | 363 | 261 | 421 | 550 |
| Net income | 187 | 75 | 192 | 348 |
| Diluted EPS (EUR) | 1.02 | 0.41 | 1.02 | 1.87 |
| Diluted shares (millions) | 183 | 183 | 188 | 186 |
| Cash flow | ||||
| Cash from operations | 234 | 359 | 429 | 384 |
| Capital expenditure | 71 | 102 | 65 | 77 |
| Free cash flow | 163 | 257 | 363 | 308 |
| Dividends paid | 0 | 0 | 0 | 0 |
| Share buybacks | 0 | 0 | 0 | 0 |
| Acquisitions | 1 | 0 | 0 | 0 |
| Stock-based compensation | — | −65 | −4 | — |
| Balance sheet at fiscal year end | ||||
| Cash and short-term investments | 307 | 344 | 356 | 329 |
| Debt incl. finance leases | 1,966 | 1,853 | 1,195 | 1,145 |
| Total assets | 4,789 | 4,828 | 4,885 | 4,942 |
| Total liabilities | 2,431 | 2,427 | 2,260 | 2,219 |
| Shareholders' equity | 2,358 | 2,401 | 2,625 | 2,723 |
| Margins and ratios | ||||
| Gross margin | 60.3% | 62.0% | 58.8% | 59.1% |
| Operating margin | 29.2% | 17.5% | 23.3% | 26.2% |
| Net margin | 15.1% | 5.0% | 10.6% | 16.6% |
| Free cash flow margin | 13.1% | 17.2% | 20.1% | 14.7% |
| Return on capital | — | 3.3% | 7.5% | 11.6% |
| Return on equity | — | 3.1% | 7.6% | 13.0% |
| Return on assets | — | 1.6% | 4.0% | 7.1% |
| Net debt to EBITDA | 3.7x | 4.4x | 1.6x | 1.2x |