The Filing Desk

Heritage Financial

HFWA · Nasdaq · Financials · Financials, fiscal 2016 to 2025

HFWA · Last close · November 6, 2026
$28.39
Value Heritage Financial yourself

Heritage Financial's revenue rose 13.5% to $246 million in fiscal 2025. Net income was $68 million, up 56.1%. Its return on equity was 7.6%, up from 5.0% a year earlier. Its efficiency ratio was 67.3%, down from 73.0% a year earlier. It paid out $38 million in dividends and buybacks. The diluted share count fell 1.3%.

HERITAGE FINANCIAL CORP Latest fiscal year ended December 31, 2025 10-K filed February 27, 2026 · 0001628280-26-012703 Updated
Revenue
$246M
13.5%
Net income
$68M
56.1%
Return on equity
7.6%
2.5 pts
Return on tangible equity
10.4%
3.3 pts
Efficiency ratio
67.3%
5.7 pts
Market cap
$1.2B
Nov 6 close
P/E
14.1x
On $2.01 EPS, 4 qtrs

Return on equity is net income as a share of shareholders' equity; return on tangible equity leaves out goodwill and other intangible assets. The efficiency ratio is operating costs as a share of revenue, so lower means the bank spends less to earn each dollar. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

Charts show fiscal years, from the 10-K filings.

What Heritage Financial does

Heritage Financial is a bank holding company whose only subsidiary is Heritage Bank. The bank is headquartered in Olympia, Washington, with branches across Washington State, the Portland and Eugene areas of Oregon, and Boise, Idaho. It also uses the Whidbey Island Bank name on Whidbey Island. Its deposits are insured by the FDIC.

The bank's business is mostly commercial lending and deposit relationships with small and medium-sized businesses and their owners, and taking deposits from the public. It also makes real estate construction and land development loans and consumer loans. It earns most of its income from the interest on its loans.

In January 2026 it bought Olympic Bancorp and its Kitsap Bank, which added branches in Washington, paying with Heritage shares.

Its biggest risks, as it describes them

  • Interest rate swings and changes in monetary policy.
  • Credit risk, including large loans to certain borrowers and many loans to commercial borrowers.
  • Falling real estate values that weaken the collateral behind its loans.
  • Losing low-cost deposits and funding, and relying on dividends from the Bank for liquidity.
  • Having to raise more capital or failing to keep enough capital.
From Heritage Financial's annual report on Form 10-K, filed February 27, 2026, in our words; the 10-K has the full description and every risk factor. Updated with each new annual report.

Income statement

Revenue and net income
US$ billions, fiscal years; net losses in red. Revenue on the left axis, net income on the right; zero is the same line on both. Revenue is net of interest expense.
Revenue (left axis)Net income (right axis)
Efficiency ratio and net interest income
Percent of revenue. The efficiency ratio is noninterest expense over revenue.
Efficiency ratioNet interest income share

From fiscal 2016 to 2025, earnings per share grew 4.7% a year and net income 6.3% a year, as new shares raised the share count by 16% and diluted each share's earnings.

Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red.

Return on equity

Return on equity
Percent. Net income over average equity; tangible equity excludes goodwill, intangibles and preferred stock.
Return on equityReturn on tangible common equity

Balance sheet

Loans and deposits
US$ billions, at each fiscal year end
Loans, netDeposits
Total assets and shareholders' equity
US$ billions, at each fiscal year end. Assets on the left axis, equity on the right.
Total assets (left axis)Equity (right axis)

Five years at a glance

Fiscal year endFY21FY22FY23FY24FY25
Loans, net—4,0084,2884,7504,731
Deposits6,3945,9255,6005,6855,920
Loans to deposits—67.7%76.6%83.5%79.9%
Provision for credit losses−29−1462
Provision to average loans——0.1%0.1%0.0%
Total assets7,4326,9807,1757,1066,967
Shareholders' equity854798853864922
US$ millions unless stated, at each fiscal year end.

Cash flow

Stock-based compensation and buybacks
US$ billions, fiscal years. Shares paid to employees (stock-based compensation, a cost that uses no cash) against cash spent buying shares back. Buybacks that only match it leave the share count roughly where it was.
Stock-based compensationShare buybacks
Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Projections

Project Heritage Financial's revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them. Every projected figure is yours: it is not a forecast of ours.

Insider trades

Over the 12 months between November 7, 2025 and November 6, 2026, 1 insider bought $426,446 of Heritage Financial shares on the open market, and 8 insiders sold $1.5 million.

Buys and sells by month
US$ millions, open-market purchases (up) and sales (down) by officers, directors and 10% owners in each month.
BoughtSold
DateInsiderTradeSharesPriceValueFiling
Sep 15, 2026Frederick B RiveraDirectorSold1,300$28.57$37,141Form 4
Sep 3, 2026Brian CharneskiDirectorSold13,675$29.18$399,036Form 4
Aug 13, 2026Matthew T. RayEVP Chief Lending OfficerSold3,692$30.10$111,129Form 4
Aug 5, 2026Jeffrey S LyonDirectorSold10,000$30.00$300,000Form 4
Aug 5, 2026Tony ChalfantEVP Chief Credit OfficerSold3,234$29.92$96,761Form 4
Jul 30, 2026Kelli Ann WilsonEVP Chief Banking OfficerSold3,778$29.69$112,169Form 4
Jun 9, 2026Donald HinsonEVPand Chief Financial OfficerSold3,842$28.37$108,998Form 4
May 1, 2026Sabrina C RobisonEVP Chief HR OfficerSold5,440$27.60$150,127Form 4
Feb 11, 2026Tony ChalfantEVP Chief Credit OfficerSold4,668$27.65$129,070Form 4
Feb 3, 2026Frederick B RiveraDirectorSold1,800$26.31$47,358Form 4
Jan 26, 2026Kelli Ann WilsonEVP Chief Banking OfficerSold1,900$26.48$50,312Form 4
Nov 20, 2025Bryan McDonaldPresidentBought19,106$22.32$426,446Form 4
Open-market purchases and sales by officers, directors and 10% owners, from their Form 4 filings with the SEC: one row per person, day and filing, at the day's average price. Grants, option exercises and shares withheld for tax aren't counted. Insiders buy and sell for many reasons, such as taxes, spreading their savings or a plan set up months earlier, so a trade on its own says little about where a company is heading. For information only, not investment advice. Insider trades at all companies

Compare

Put Heritage Financial side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthNet marginReturn on equityReturn on tangible equityEfficiency ratioCompare
Heritage FinancialFY2513.5%27.4%7.6%10.4%67.3%
Southside BancsharesFY25−8.1%29.2%8.3%11.0%63.9%Compare
Westamerica BankFY25−12.2%45.0%12.7%14.7%39.5%Compare
Lakeland FinancialFY256.1%38.4%14.3%14.4%48.9%Compare
Hanmi FinancialFY2515.3%28.2%10.0%10.0%54.7%Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly.

10 years of figures

Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue164175219232238240249244217246
Revenue growth1.4%6.6%25.0%6.2%2.6%0.9%3.6%−2.1%−11.1%13.5%
Net interest income132139187200201206219225209224
Noninterest income3236323237353019822
Noninterest expense106111149147149149151167158166
Provision for credit losses——5−436−29−1462
Net income39425368479882624368
Diluted EPS (US$)1.301.391.491.831.292.732.311.751.241.96
Diluted shares (millions)30303537363636353534
Payouts
Dividends paid22182631292930313233
Share buybacks3129192337226
Balance sheet at fiscal year end
Loans, net2,6102,8173,6193,7324,398—4,0084,2884,7504,731
Deposits3,2303,3934,4324,5835,5986,3945,9255,6005,6855,920
Total assets3,8794,1135,3175,5536,6157,4326,9807,1757,1066,967
Shareholders' equity482508761809820854798853864922
Ratios
Return on equity8.2%8.4%8.4%8.6%5.7%11.7%9.9%7.5%5.0%7.6%
Return on tangible common equity11.2%11.3%12.0%12.9%8.3%16.8%14.2%10.6%7.0%10.4%
Return on assets1.0%1.1%1.1%1.2%0.8%1.4%1.1%0.9%0.6%1.0%
Efficiency ratio64.9%63.2%68.2%63.2%62.5%62.1%60.6%68.3%73.0%67.3%
US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: Heritage Financial's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Heritage Financial.