The Filing Desk

Immersion

IMMR · Nasdaq · Information Technology · Financials, fiscal 2016 to 2026

IMMR · Last close · November 6, 2026
$6.79
Value Immersion yourself

Immersion's revenue rose 11.2% to $1.7 billion in fiscal 2026. Its operating margin was 1.5%, down from 7.6% a year earlier. Free cash flow was $43 million. It paid out $8 million in dividends and buybacks, 19% of free cash flow. The diluted share count rose 0.4%.

Immersion Corporation Latest fiscal year ended April 30, 2026 10-K filed July 24, 2026 · 0001193125-26-316089 Updated
Revenue
$1.7B
11.2%
Operating margin
1.5%
6.1 pts
Net income
$4M
93.0%
Free cash flow
$43M
 
Return on capital
2.7%
 
Market cap
$226M
Nov 6 close
P/E
20.0x
On $0.34 EPS, 4 qtrs

Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

Charts show fiscal years, from the 10-K filings.

What Immersion does

Immersion runs two very different businesses. The first is a licensing business built on haptics, the technology behind touch feedback such as vibrations in phones and game controllers. It holds just under 300 issued or pending patents and licenses them to companies that build the technology into their own branded products. Its main markets are mobile devices, gaming and cars, and it sees possible uses in virtual and augmented reality and wearables.

The second is Barnes & Noble Education, which Immersion took control of in June 2024. In that deal Immersion acquired 42% of its shares and appointed most of its board. Barnes & Noble Education says it is one of the largest contract operators of physical and virtual college and K-12 bookstores in the United States, and also one of the largest textbook wholesalers. It operates 1,116 physical and virtual bookstores. Immersion reports these as two segments.

Immersion's licensing earns royalties and license fees, with a notable share from makers of gaming peripherals. The bookstore business is people-heavy: about 3,613 domestic employees, plus thousands of temporary and seasonal staff in peak periods.

Its biggest risks, as it describes them

  • Failing to renew or sign new patent licenses on good terms, which would cut royalty revenue.
  • Customers discontinuing products that use its technology, or gaming makers cutting back.
  • Acquisitions, including Barnes & Noble Education, bring integration and management risks.
  • Tariffs and trade restrictions, and an uncertain economy, could reduce revenue.
  • Failing to file its periodic reports on time could limit its access to capital markets.
From Immersion's annual report on Form 10-K, filed July 24, 2026, in our words; the 10-K has the full description and every risk factor. Updated with each new annual report.

Income statement

Revenue and net income
US$ billions, fiscal years; net losses in red. Revenue on the left axis, net income on the right; zero is the same line on both.
Revenue (left axis)Net income (right axis)
Gross profit, R&D and operating income
US$ billions, fiscal years. Gross profit is revenue minus the cost of what was sold; research and development is one of the costs paid from it; what remains after all operating costs is operating income. Losses in red.
Gross profitResearch and developmentOperating income
Margins
Percent of revenue
GrossOperatingNetFree cash flow

From fiscal 2018 to 2026, earnings per share fell 27.0% a year and net income 26.8% a year, as new shares raised the share count by 5% and diluted each share's earnings.

Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red.

Returns on capital

Return on capital and on equity
Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.
Return on capitalReturn on equity

Balance sheet

Cash and debt
US$ billions, at each fiscal year end. Debt includes finance leases.
Cash and short-term investmentsDebt
Assets, liabilities and equity
US$ billions, at each fiscal year end. Assets equal liabilities plus equity; negative equity in red.
Total assetsTotal liabilitiesShareholders' equity
Debt and liquidity ratios
Times. Debt to equity, current assets over current liabilities, and net debt over EBITDA (a full year's).
Debt to equityCurrent ratioNet debt to EBITDA

Five years at a glance

Fiscal year endFY21FY22FY23FY25FY26
Cash and short-term investments138150160161180
Debt incl. finance leases———10371
Net debt (negative means net cash)———−58−110
Net debt to EBITDA———−0.4x−1.6x
Debt to equity———0.3x0.2x
Interest coverage———8.3x2.1x
Current ratio9.2x8.9x8.9x2.4x2.3x
Quick ratio9.2x8.9x8.9x2.4x2.3x
US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Cash flow

Cash from operations, capital spending and free cash flow
US$ billions, fiscal years. Free cash flow is cash from operations minus capital spending; negative years in red.
Cash from operationsCapital spendingFree cash flow
Stock-based compensation and buybacks
US$ billions, fiscal years. Shares paid to employees (stock-based compensation, a cost that uses no cash) against cash spent buying shares back. Buybacks that only match it leave the share count roughly where it was.
Stock-based compensationShare buybacks
Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Projections

Project Immersion's revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them, or value it with a discounted cash flow model. Every projected figure is yours: it is not a forecast of ours.

Insider trades

Over the 12 months between November 7, 2025 and November 6, 2026, no insider bought Immersion shares on the open market, and 1 insider sold $32,039.

Buys and sells by month
US$ millions, open-market purchases (up) and sales (down) by officers, directors and 10% owners in each month.
BoughtSold
DateInsiderTradeSharesPriceValueFiling
Jun 12, 2026Dodson J MichaelChief Financial OfficerSold4,899$6.54$32,039Form 4
Open-market purchases and sales by officers, directors and 10% owners, from their Form 4 filings with the SEC: one row per person, day and filing, at the day's average price. Grants, option exercises and shares withheld for tax aren't counted. Insiders buy and sell for many reasons, such as taxes, spreading their savings or a plan set up months earlier, so a trade on its own says little about where a company is heading. For information only, not investment advice. Insider trades at all companies

Indicators

Four widely used measures, worked out from the company's filings. The cutoffs are the ones their authors or users go by, not a verdict of ours.

IndicatorFY23FY25FY26
Piotroski F-score———
Rule of 4048.9%—13.7%
Altman Z''10.564.083.87
Accruals ratio6.6%—−5.1%
Piotroski F-score: how many of nine simple tests of profitability, funding and efficiency the company passed in the year (Piotroski, 2000); 8 or 9 is strong, 0 to 2 weak. Rule of 40: revenue growth plus free cash flow margin; software investors treat 40% or more as the bar. Altman Z'': working capital, retained earnings, operating income and equity weighed against assets and liabilities (Altman, 1995); Altman puts above 2.6 in the safe zone and below 1.1 in the distress zone. Accruals ratio: net income minus cash from operations, over average total assets; lower means profit is backed by cash.

The nine F-score tests

TestFY23FY25FY26
Net income is positivePass—Pass
Cash from operations is positivePassFailPass
Return on assets rosePass——
Cash from operations exceeds net incomeFailFailPass
Debt fell relative to assets———
Current ratio roseFail—Fail
Share count didn't risePass—Fail
Gross margin rose———
Revenue rose relative to assetsFail——
F-score———
Companies that report no gross profit are scored on the other eight.

Compare

Put Immersion side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthOperating marginFree cash flow marginReturn on capitalNet debt to EBITDAF-scoreCompare
ImmersionFY2611.2%1.5%2.5%2.7%−1.6x—
Corsair GamingFY2511.9%0.1%2.4%0.2%0.4x6Compare
EverpureFY2615.6%3.1%16.8%—−6.1x7Compare
LogitechFY266.3%16.0%20.1%121.9%−2.0x7Compare
NetAppFY265.4%24.2%27.0%—−0.6x7Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score under Indicators.

10 years of figures

Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY25FY26
Income statement
Revenue573511136303538341,5561,731
Revenue growth−9.9%−38.7%217.0%−67.6%−15.3%15.2%9.6%−11.8%—11.2%
Gross profit573511136303538———
Research and development13121085410——
Operating income−15−4553−22218241811826
Net income−39−4554−205123134644
Diluted EPS (US$)−1.37−1.551.73−0.640.190.390.921.041.900.14
Diluted shares (millions)29293132283234323333
Cash flow
Cash from operations22−4470−340174021−5859
Capital expenditure000000001116
Free cash flow22−4470−34−0174021−6943
Dividends paid00000007138
Share buybacks100331013820
Acquisitions00000000310
Stock-based compensation669652331411
Balance sheet at fiscal year end
Cash and short-term investments90461259060138150160161180
Debt incl. finance leases————————10371
Total assets10452146125961761902161,1021,052
Total liabilities4842464132343233544485
Shareholders' equity55101008464141158183298297
Margins and ratios
Gross margin99.7%99.4%99.8%99.5%99.5%99.8%100.0%———
Operating margin−26.7%−129.7%47.9%−59.7%7.3%50.7%63.5%52.9%7.6%1.5%
Net margin−69.0%−129.3%49.0%−55.8%17.7%35.6%79.7%100.2%4.1%0.3%
Free cash flow margin38.0%−125.5%62.9%−95.3%−0.1%48.8%104.3%60.7%−4.4%2.5%
Rule of 40 (growth + FCF margin)28.1%−164.2%279.9%−162.9%−15.4%64.0%113.9%48.9%—13.7%
Return on capital—————————2.7%
Return on equity−55.5%−139.4%99.4%−21.9%7.3%12.2%20.5%19.9%—1.5%
Return on assets−37.6%−58.2%54.9%−14.8%4.9%9.2%16.8%16.7%—0.4%
Net debt to EBITDA————————−0.4x−1.6x
US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: Immersion's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Immersion.