Pearson
Pearson's revenue rose 0.7% to £3.6 billion in fiscal 2025. Its operating margin was 14.2%, down from 15.2% a year earlier. It paid out £223 million in dividends and buybacks. The diluted share count fell 3.5%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Revenue and margins
Net income and earnings per share
From fiscal 2017 to 2025, earnings per share fell 43.6% a year and net income 2.4% a year, while buybacks cut the share count by 19%.
Returns on capital
Cash flow
Payouts and share count
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 937 | 558 | 312 | 543 | 333 |
| Debt incl. finance leases | 1,555 | 1,316 | 1,228 | 1,787 | 1,543 |
| Net debt (negative means net cash) | 618 | 758 | 916 | 1,244 | 1,210 |
| Net debt to EBITDA | — | — | — | — | — |
| Debt to equity | 0.4x | 0.3x | 0.3x | 0.4x | 0.4x |
| Interest coverage | 2.7x | 3.8x | 6.2x | 4.8x | 5.2x |
| Current ratio | — | — | — | — | — |
| Quick ratio | — | — | — | — | — |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Pass | Pass | Fail |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Fail | Pass |
| Current ratio rose | — | — | — |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | Pass | Pass | Pass |
| Revenue rose relative to assets | Fail | Pass | Fail |
| F-score | — | — | — |
| Accruals ratio | −2.1% | −2.8% | −4.8% |
Compare
Put Pearson side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Pearson | FY25 | 0.7% | 14.2% | — | 7.3% | — | — | |
| New York Times | FY25 | 9.2% | 15.3% | 19.5% | 23.8% | −1.2x | 7 | Compare |
| John Wiley & Sons | FY26 | −0.1% | 16.5% | 12.5% | 18.9% | 1.4x | 8 | Compare |
| Scholastic | FY26 | −2.7% | 1.0% | 0.2% | 1.1% | −0.7x | 7 | Compare |
| News | FY26 | 6.8% | — | 9.0% | 8.9% | −0.1x | 5 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 4,552 | 4,513 | 4,129 | 3,869 | 3,397 | 3,428 | 3,841 | 3,674 | 3,552 | 3,577 |
| Revenue growth | 1.9% | −0.9% | −8.5% | −6.3% | −12.2% | 0.9% | 12.1% | −4.3% | −3.3% | 0.7% |
| Gross profit | 2,459 | 2,447 | 2,186 | 2,011 | 1,630 | 1,681 | 1,795 | 1,835 | 1,811 | 1,860 |
| Research and development | 23 | 14 | 14 | 13 | 11 | 12 | 10 | 8 | 6 | 8 |
| Operating income | −2,497 | 451 | 553 | 275 | 411 | 183 | 271 | 498 | 541 | 507 |
| Net income | −2,337 | 406 | 588 | 264 | 330 | 177 | 242 | 378 | 434 | 335 |
| Diluted EPS (GBP) | −2.87 | 49.90 | 75.50 | 0.34 | 43.70 | 0.23 | 0.33 | 0.53 | 0.64 | 0.51 |
| Diluted shares (millions) | 815 | 814 | 779 | 778 | 755 | 759 | 742 | 717 | 684 | 660 |
| Cash flow | ||||||||||
| Cash from operations | 410 | 298 | 462 | 369 | 389 | 326 | 361 | 525 | 627 | 656 |
| Capital expenditure | 88 | 82 | 70 | 55 | 53 | 64 | — | — | — | — |
| Free cash flow | 322 | 216 | 392 | 314 | 336 | 262 | — | — | — | — |
| Dividends paid | 424 | 318 | 136 | 147 | 146 | 149 | 156 | 154 | 156 | 160 |
| Share buybacks | 27 | 0 | 0 | 52 | 6 | 16 | 37 | 35 | 33 | 63 |
| Acquisitions | 15 | 11 | 5 | 45 | 6 | 55 | 228 | 171 | 39 | 167 |
| Stock-based compensation | 22 | 33 | 37 | 25 | 29 | 28 | 35 | 40 | 44 | 39 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 1,459 | 518 | 568 | 437 | 1,097 | 937 | 558 | 312 | 543 | 333 |
| Debt incl. finance leases | 2,512 | 1,104 | 766 | 1,756 | 1,905 | 1,555 | 1,316 | 1,228 | 1,787 | 1,543 |
| Total assets | 10,066 | 7,888 | 7,905 | 7,650 | 7,451 | 7,343 | 7,324 | 6,727 | 6,892 | 6,458 |
| Total liabilities | 5,718 | 3,867 | 3,380 | 3,327 | 3,317 | 3,063 | 2,909 | 2,739 | 2,839 | 2,795 |
| Shareholders' equity | 4,344 | 4,013 | 4,516 | 4,313 | 4,125 | 4,270 | 4,402 | 3,974 | 4,038 | 3,648 |
| Margins and ratios | ||||||||||
| Gross margin | 54.0% | 54.2% | 52.9% | 52.0% | 48.0% | 49.0% | 46.7% | 50.0% | 51.0% | 52.0% |
| Operating margin | −54.9% | 10.0% | 13.4% | 7.1% | 12.1% | 5.3% | 7.1% | 13.6% | 15.2% | 14.2% |
| Net margin | −51.3% | 9.0% | 14.2% | 6.8% | 9.7% | 5.2% | 6.3% | 10.3% | 12.2% | 9.4% |
| Free cash flow margin | 7.1% | 4.8% | 9.5% | 8.1% | 9.9% | 7.6% | — | — | — | — |
| Return on capital | — | 8.8% | 12.0% | 5.3% | 6.7% | 3.7% | 4.1% | 7.6% | 9.1% | 7.3% |
| Return on equity | −43.4% | 9.7% | 13.8% | 6.0% | 7.8% | 4.2% | 5.6% | 9.0% | 10.8% | 8.7% |
| Return on assets | −21.5% | 4.5% | 7.5% | 3.4% | 4.4% | 2.4% | 3.3% | 5.4% | 6.4% | 5.0% |
| Net debt to EBITDA | — | 0.5x | 0.2x | 1.4x | 0.8x | — | — | — | — | — |