Qualys

QLYS · Nasdaq · Information Technology · Financials, fiscal 2016 to 2025

QLYS · Last close · October 26, 2026

$225.15

Qualys' revenue rose 10.1% to $669 million in fiscal 2025. Its operating margin was 33.2%, up from 30.8% a year earlier. Free cash flow was $304 million, up 31.4%. It paid out $183 million in dividends and buybacks, 60% of free cash flow. The diluted share count fell 2.4%.

Qualys, Inc. Latest fiscal year ended December 31, 2025 10-K filed February 20, 2026 · 0001107843-26-000008 Updated October 16, 2026

Revenue

$669M

10.1%

Operating margin

33.2%

2.4 pts

Net income

$198M

14.2%

Free cash flow

$304M

31.4%

Return on capital

169.1%

Market cap

$7.9B

Oct 26 close

P/E

39.0x

On $5.78 EPS, 4 qtrs

Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

About these figures. Qualys has no borrowings (its balance sheets have no debt line), so debt is counted as zero.

Charts show fiscal years, from the 10-K filings.

Revenue and margins

Revenue

US$ billions, fiscal years

Margins

Percent of revenue

GrossOperatingNetFree cash flow

Net income and earnings per share

From fiscal 2016 to 2025, earnings per share grew 30.4% a year and net income 29.6% a year, as buybacks cut the share count by 5%.

Net income

US$ billions, fiscal years; loss years in red.

Diluted earnings per share

US$ per share, fiscal years, restated for any stock splits; loss years in red.

Returns on capital

Return on capital and on equity

Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.

Return on capitalReturn on equity

Cash flow

Free cash flow

US$ billions. Cash from operations minus capital expenditure; negative years in red.

Payouts and share count

Dividends and buybacks

US$ billions, cash paid in each fiscal year

DividendsShare buybacks

Diluted share count

Weighted-average diluted shares, millions

Valuation

Two ways to value Qualys yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.

Discounted cash flow (DCF)

A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Qualys' 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.

Value per share on three example scenarios, from Qualys' fiscal 2025 free cash flow of $304M, net cash of $446M at December 31, 2025 and 36 million diluted shares, from its filings. The scenarios are fitted to Qualys: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, 11.0% a year; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 10%: 9% for a business of moderate risk (Systems Software), plus 1 point as a smaller company, worth $7.9B; the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.

From the filings

Starting free cash flow, US$ millions

Cash from operations minus capital spending in fiscal 2025.

Net cash, US$ millions

Cash and short-term investments minus debt and finance leases at December 31, 2025. Negative means net debt.

Diluted shares, millions

Weighted-average diluted shares in fiscal 2025.

Your assumptions

Start from

Fitted to Qualys's own revenue growth, as above. Cautious: growth of 5.5% then 4% a year, 2% after year 10, a 11% discount rate. Base: growth of 11% then 7% a year, 2.5% after year 10, a 10% discount rate. Optimistic: growth of 16.5% then 10% a year, 3% after year 10, a 9% discount rate.

Free cash flow growth, years 1 to 5 (% a year)

Free cash flow growth, years 6 to 10 (% a year)

Growth after year 10 (% a year)Long-run growth forever after year 10. Usually close to inflation, and always below the discount rate.

Discount rate (% a year)The yearly return an investor wants for the risk. A higher rate gives a lower value.

Value per share on these assumptions

—

Last close, October 26, 2026: $225.15
Value on these assumptions, against the last close: —

Cash flows in years 1 to 10, valued today: —
Everything after year 10, valued today: —
Plus net cash: —
Share of value from after year 10: —

Projected free cash flow

US$ billions. Each column is one year's projected free cash flow, split into what it is worth today and the part removed by discounting.

Value todayRemoved by discounting

How the value changes with two assumptions

Value per share in US$, with the growth rates above. The highlighted cell matches the current assumptions.

How the model works. Free cash flow grows at the first rate for five years and the second rate for five more, and each year is discounted at the discount rate. Everything after year 10 is valued as year-10 cash flow × (1 + growth after year 10) ÷ (discount rate − growth after year 10), discounted back ten years. Net cash is added and the total is divided by diluted shares. The result depends entirely on the assumptions. It is not a forecast, a price target or a recommendation. The last close is the consolidated US closing price, from Databento.

Price-to-earnings (P/E) method

Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.

Value per share on three example scenarios, from Qualys' earnings per share of $5.78 (over the last four quarters). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 39×, the middle of Qualys' own P/E today, its peers' median and its sector's median (Qualys' own P/E today) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 11%, 10% and 9%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.

Earnings per share, US$

Diluted earnings per share over the four quarters to June 30, 2026, from the 10-Qs and 10-K.

P/E multiple

P/E today is the last close divided by the latest earnings per share, the four quarters' where available. Peers: BlackBerry, CommVault Systems, UiPath.

Earnings growth in the years ahead (% a year) Starts at Qualys' revenue growth over the last 3 years, 11.0% a year, as the base scenario does.

Earnings per share in the years ahead, US$

Year 1Year 2Year 3Year 4Year 5

Type your own estimate for any year; the years after it carry on at the growth rate.

Apply the multiple to earnings

A multiple on a future year's earnings gives the price then, brought back to today at the discount rate below.

Discount rate (% a year) The yearly return an investor wants for the risk, as in the cash flow model.

Value per share today at this multiple

—

Last close, October 26, 2026: $225.15
Value at this multiple, against the last close: —
Qualys' P/E at the last close: 39.0×

Company	Last close	Earnings per share	P/E today
CommVault SystemsCVLT	$167.73	$1.57	106.8×
BlackBerryBB	$9.19	$0.12	76.6×
QualysQLYS	$225.15	$5.78	39.0×
UiPathPATH	$14.30	$0.67	21.3×

How the P/E method works. Value per share is earnings per share times the multiple. On a future year's earnings, that gives the price in that year, which is brought back to today at the discount rate: price ÷ (1 + discount rate) for each year ahead. It is quick and easy to compare across companies, but it ignores debt and cash, and earnings can swing with one-off gains and charges, so a multiple says most about steady, profitable businesses. Like the cash flow model, the result depends entirely on the assumptions you choose. It is not a forecast, a price target or a recommendation.

Balance sheet

Fiscal year end	FY21	FY22	FY23	FY24	FY25
Cash and short-term investments	405	321	426	381	446
Debt incl. finance leases	0	0	0	0	0
Net debt (negative means net cash)	−405	−321	−426	−381	−446
Net debt to EBITDA	−3.3x	−1.9x	−2.2x	−1.9x	−1.9x
Debt to equity	0.0x	0.0x	0.0x	0.0x	0.0x
Interest coverage	—	—	—	—	—
Current ratio	1.8x	1.3x	1.5x	1.4x	1.4x
Quick ratio	1.8x	1.3x	1.5x	1.4x	1.4x

US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Insider trades

Over the 12 months between October 27, 2025 and October 26, 2026, no insider bought Qualys shares on the open market, and 6 insiders sold $22.6 million, all of it under trading plans set up in advance.

Date	Insider	Trade	Shares	Price	Value	Filing
Oct 20, 2026	Bruce K PoseyChief Legal Officer	Sold plan	881	$189.52	$166,964	Form 4
Sep 21, 2026	Bruce K PoseyChief Legal Officer	Sold plan	866	$179.49	$155,442	Form 4
Sep 14, 2026	Sumedh S ThakarCEO & President, Director	Sold plan	3,200	$170.05	$544,147	Form 4
Sep 2, 2026	Joo Mi KimChief Financial Officer	Sold plan	1,030	$169.62	$174,711	Form 4
Sep 2, 2026	Thomas BerquistDirector	Sold plan	511	$175.27	$89,563	Form 4
Aug 20, 2026	Bruce K PoseyChief Legal Officer	Sold plan	866	$184.23	$159,543	Form 4
Aug 20, 2026	Wendy PfeifferDirector	Sold plan	500	$185.00	$92,500	Form 4
Aug 14, 2026	Sumedh S ThakarCEO & President, Director	Sold plan	3,200	$188.97	$604,711	Form 4
Aug 3, 2026	Joo Mi KimChief Financial Officer	Sold plan	1,627	$153.04	$248,996	Form 4
Jul 20, 2026	Bruce K PoseyChief Legal Officer	Sold plan	882	$158.17	$139,510	Form 4
Jul 20, 2026	Wendy PfeifferDirector	Sold plan	500	$158.19	$79,095	Form 4
Jul 14, 2026	Sumedh S ThakarCEO & President, Director	Sold plan	3,200	$160.50	$513,602	Form 4

The latest 12 of 46 trades. Open-market purchases and sales by officers, directors and 10% owners, from their Form 4 filings with the SEC: one row per person, day and filing, at the day's average price. Grants, option exercises and shares withheld for tax aren't counted. Insiders buy and sell for many reasons, such as taxes, spreading their savings or a plan set up months earlier, so a trade on its own says little about where a company is heading. For information only, not investment advice. Insider trades at all companies

Piotroski F-score

The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.

Test	FY23	FY24	FY25
Net income is positive	Pass	Pass	Pass
Cash from operations is positive	Pass	Pass	Pass
Return on assets rose	Pass	Fail	Fail
Cash from operations exceeds net income	Pass	Pass	Pass
Debt fell relative to assets	Fail	Fail	Fail
Current ratio rose	Pass	Fail	Pass
Share count didn't rise	Pass	Pass	Pass
Gross margin rose	Pass	Pass	Pass
Revenue rose relative to assets	Pass	Fail	Fail
F-score	8 of 9	5 of 9	6 of 9
Accruals ratio	−12.3%	−7.9%	−10.7%

The accruals ratio is net income minus cash from operations, over average total assets.

Compare

Put Qualys side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

Company	Year	Revenue growth	Operating margin	Free cash flow margin	Return on capital	Net debt to EBITDA	F-score	Compare
Qualys	FY25	10.1%	33.2%	45.5%	169.1%	−1.9x	6
BlackBerry	FY26	2.6%	8.8%	8.5%	7.5%	−2.5x	6	Compare
CommVault Systems	FY26	18.9%	6.2%	20.0%	—	−0.2x	6	Compare
Rubrik	FY26	48.5%	−26.2%	19.2%	—	—	5	Compare
UiPath	FY26	12.7%	3.5%	21.9%	13.7%	−20.0x	7	Compare

Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score above.

10 years of figures

Fiscal year	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Income statement
Revenue	198	231	279	322	363	411	490	554	608	669
Revenue growth	0.0%	16.6%	20.8%	15.3%	12.9%	13.3%	19.1%	13.2%	9.6%	10.1%
Gross profit	155	179	213	252	284	322	387	447	496	554
Research and development	37	43	53	68	72	81	101	110	112	117
Operating income	30	37	50	72	97	88	130	163	187	222
Net income	19	40	57	69	92	71	108	152	174	198
Diluted EPS (US$)	0.50	1.01	1.37	1.68	2.25	1.77	2.74	4.03	4.65	5.44
Diluted shares (millions)	38	40	42	41	41	40	39	38	37	36
Cash flow
Cash from operations	69	108	126	161	180	201	199	245	244	309
Capital expenditure	23	38	23	28	30	24	15	9	12	5
Free cash flow	46	70	103	133	150	176	183	236	232	304
Dividends paid	0	0	0	0	0	0	0	0	0	0
Share buybacks	0	0	85	86	127	130	317	171	140	183
Acquisitions	0	12	14	4	2	1	9	0	0	0
Stock-based compensation	20	27	30	35	40	68	53	69	77	77
Balance sheet at fiscal year end
Cash and short-term investments	244	288	289	299	356	405	321	426	381	446
Debt incl. finance leases	0	0	0	0	0	0	0	0	0	0
Total assets	407	538	586	676	737	815	701	813	974	1,095
Total liabilities	149	194	228	289	332	378	412	444	496	534
Shareholders' equity	258	344	358	387	404	437	289	368	477	561
Margins and ratios
Gross margin	78.2%	77.7%	76.3%	78.4%	78.2%	78.2%	79.0%	80.6%	81.7%	82.8%
Operating margin	15.2%	16.1%	18.1%	22.5%	26.6%	21.3%	26.7%	29.4%	30.8%	33.2%
Net margin	9.7%	17.5%	20.6%	21.6%	25.2%	17.3%	22.1%	27.3%	28.6%	29.6%
Free cash flow margin	23.3%	30.2%	36.8%	41.4%	41.3%	42.9%	37.5%	42.5%	38.1%	45.5%
Return on capital	—	—	81.3%	79.8%	—	—	—	—	—	169.1%
Return on equity	8.5%	13.4%	16.3%	18.6%	23.1%	16.9%	29.8%	46.1%	41.1%	38.2%
Return on assets	5.3%	8.6%	10.2%	11.0%	13.0%	9.2%	14.2%	20.0%	19.4%	19.2%
Net debt to EBITDA	−5.2x	−5.0x	−3.6x	−2.9x	−2.8x	−3.3x	−1.9x	−2.2x	−1.9x	−1.9x

US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)

Source: Qualys' Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Qualys.