Trane Technologies
Trane Technologies' revenue rose 7.5% to $21.3 billion in fiscal 2025. Its operating margin was 18.6%, up from 17.6% a year earlier. Free cash flow was $2.8 billion, up 1.3%. It paid out $2.3 billion in dividends and buybacks, 82% of free cash flow. The diluted share count fell 1.5%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
Revenue and margins
Net income and earnings per share
From fiscal 2016 to 2025, earnings per share grew 9.7% a year and net income 7.9% a year, as buybacks cut the share count by 14%.
Returns on capital
Cash flow
Payouts and share count
Valuation
Two ways to value Trane Technologies yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.
Discounted cash flow (DCF)
A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Trane Technologies' 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.
Value per share on three example scenarios, from Trane Technologies' fiscal 2025 free cash flow of $2.8B, net cash of −$2.9B at December 31, 2025 and 225 million diluted shares, from its filings. The scenarios are fitted to Trane Technologies: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, 10.1% a year; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 9% for a business of moderate risk (Building Products); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $455.03
- Value on these assumptions, against the last close
- —
- Cash flows in years 1 to 10, valued today
- —
- Everything after year 10, valued today
- —
- Plus net cash
- —
- Share of value from after year 10
How the value changes with two assumptions
Price-to-earnings (P/E) method
Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.
Value per share on three example scenarios, from Trane Technologies' earnings per share of $13.21 (over the last four quarters). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 26.7×, the middle of Trane Technologies' own P/E today, its peers' median and its sector's median (its peers' median) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 10%, 9% and 8%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $455.03
- Value at this multiple, against the last close
- —
- Trane Technologies' P/E at the last close
- 34.4×
| Company | Last close | Earnings per share | P/E today |
|---|---|---|---|
| Carrier GlobalCARR | $56.44 | $1.53 | 36.9× |
| Trane TechnologiesTT | $455.03 | $13.21 | 34.4× |
| Johnson ControlsJCI | $147.50 | $5.53 | 26.7× |
| MascoMAS | $75.51 | $4.03 | 18.7× |
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 2.2 | 1.2 | 1.1 | 1.6 | 1.8 |
| Debt incl. finance leases | 4.8 | 4.8 | 4.8 | 4.8 | 4.6 |
| Net debt (negative means net cash) | 2.7 | 3.6 | 3.7 | 3.2 | 2.9 |
| Net debt to EBITDA | 1.2x | 1.3x | 1.1x | 0.8x | 0.7x |
| Debt to equity | 0.8x | 0.8x | 0.7x | 0.6x | 0.5x |
| Interest coverage | 8.7x | 10.8x | 12.3x | 14.7x | 17.5x |
| Current ratio | 1.4x | 1.1x | 1.1x | 1.2x | 1.2x |
| Quick ratio | 1.0x | 0.8x | 0.8x | 0.9x | 0.9x |
Insider trades
Over the 12 months between October 27, 2025 and October 26, 2026, 1 insider bought $172,176 of Trane Technologies shares on the open market, and 5 insiders sold $75.9 million, $75.8 million of it under trading plans set up in advance.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 6, 2026 | David S RegneryChair and CEO, Director | Sold plan | 48,091 | $480.00 | $23.1 million | Form 4 |
| Aug 5, 2026 | David S RegneryChair and CEO, Director | Sold plan | 43,778 | $475.00 | $20.8 million | Form 4 |
| Aug 4, 2026 | Melissa N. SchaefferDirector | Sold | 145 | $472.27 | $68,479 | Form 4 |
| Apr 30, 2026 | Donald E. SimmonsGroup President, Americas | Sold plan | 4,593 | $500.00 | $2.3 million | Form 4 |
| Apr 8, 2026 | Christopher J KuehnExecutive Vice President & CFO | Sold plan | 8,619 | $450.00 | $3.9 million | Form 4 |
| Mar 6, 2026 | David S RegneryChair and CEO, Director | Sold plan | 36,045 | $422.69 | $15.2 million | Form 4 |
| Mar 6, 2026 | Donald E. SimmonsGroup President, Americas | Sold plan | 3,762 | $422.70 | $1.6 million | Form 4 |
| Mar 6, 2026 | Elizabeth A. ElwellVP & Chief Accounting Officer | Sold plan | 635 | $422.71 | $268,421 | Form 4 |
| Mar 5, 2026 | John A HayesDirector | Bought | 400 | $430.44 | $172,176 | Form 4 |
| Feb 12, 2026 | Donald E. SimmonsGroup President, Americas | Sold plan | 7,663 | $475.00 | $3.6 million | Form 4 |
| Feb 10, 2026 | David S RegneryChair and CEO, Director | Sold plan | 5,588 | $462.60 | $2.6 million | Form 4 |
| Feb 10, 2026 | Christopher J KuehnExecutive Vice President & CFO | Sold plan | 2,389 | $462.70 | $1.1 million | Form 4 |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Pass | Pass | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | Pass | Pass | Pass |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | — | — | — |
| Revenue rose relative to assets | Pass | Pass | Pass |
| F-score | 8 of 8 | 8 of 8 | 8 of 8 |
| Accruals ratio | −1.9% | −2.9% | −1.3% |
Compare
Put Trane Technologies side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Trane Technologies | FY25 | 7.5% | 18.6% | 13.2% | 29.0% | 0.7x | 8 | |
| Carrier Global | FY25 | −3.3% | 10.0% | 9.8% | 8.0% | 3.0x | 5 | Compare |
| Johnson Controls | FY25 | 2.8% | — | 9.0% | 8.2% | 3.0x | 6 | Compare |
| Owens Corning | FY25 | 2.6% | 3.6% | 9.5% | 1.9% | 4.6x | 4 | Compare |
| Masco | FY25 | −3.4% | 16.5% | 11.4% | 40.4% | 1.7x | 7 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 13.5 | 14.2 | 12.3 | 13.1 | 12.5 | 14.1 | 16.0 | 17.7 | 19.8 | 21.3 |
| Revenue growth | 1.6% | 5.1% | −13.1% | 5.9% | −4.8% | 13.5% | 13.1% | 10.5% | 12.2% | 7.5% |
| Gross profit | 4.2 | 4.4 | 3.8 | 4.0 | 3.8 | — | — | — | — | — |
| Research and development | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Operating income | 1.6 | 1.7 | 1.5 | 1.7 | 1.5 | 2.0 | 2.4 | 2.9 | 3.5 | 4.0 |
| Net income | 1.5 | 1.3 | 1.3 | 1.4 | 0.9 | 1.4 | 1.8 | 2.0 | 2.6 | 2.9 |
| Diluted EPS (US$) | 5.65 | 5.05 | 5.35 | 5.77 | 3.52 | 5.87 | 7.48 | 8.77 | 11.24 | 12.98 |
| Diluted shares (millions) | 262 | 258 | 250 | 244 | 243 | 242 | 235 | 231 | 228 | 225 |
| Cash flow | ||||||||||
| Cash from operations | 1.5 | 1.5 | 1.4 | 1.9 | 1.4 | 1.6 | 1.5 | 2.4 | 3.1 | 3.2 |
| Capital expenditure | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 |
| Free cash flow | 1.3 | 1.3 | 1.1 | 1.7 | 1.3 | 1.4 | 1.2 | 2.1 | 2.8 | 2.8 |
| Dividends paid | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 |
| Share buybacks | 0.3 | 1.0 | 0.9 | 0.8 | 0.2 | 1.1 | 1.2 | 0.7 | 1.3 | 1.5 |
| Acquisitions | 0.0 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.9 | 0.2 | 0.3 |
| Stock-based compensation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 1.7 | 1.5 | 0.9 | 1.3 | 3.3 | 2.2 | 1.2 | 1.1 | 1.6 | 1.8 |
| Debt incl. finance leases | 4.2 | 4.1 | 4.1 | 5.6 | 5.3 | 4.8 | 4.8 | 4.8 | 4.8 | 4.6 |
| Total assets | 17.4 | 18.2 | 17.9 | 20.5 | 18.2 | 18.1 | 18.1 | 19.4 | 20.1 | 21.4 |
| Total liabilities | 10.7 | 11.0 | 10.9 | 13.2 | 11.7 | 11.8 | 12.0 | 12.4 | 12.7 | 12.8 |
| Shareholders' equity | 6.6 | 7.1 | 7.0 | 7.3 | 6.4 | 6.3 | 6.1 | 7.0 | 7.5 | 8.6 |
| Margins and ratios | ||||||||||
| Gross margin | 31.1% | 30.9% | 30.5% | 30.5% | 30.5% | — | — | — | — | — |
| Operating margin | 11.9% | 11.7% | 12.2% | 12.8% | 12.3% | 14.3% | 15.1% | 16.4% | 17.6% | 18.6% |
| Net margin | 10.9% | 9.2% | 10.8% | 10.8% | 6.9% | 10.1% | 11.0% | 11.4% | 12.9% | 13.7% |
| Free cash flow margin | 9.9% | 9.2% | 9.1% | 13.1% | 10.3% | 9.7% | 7.6% | 11.8% | 14.0% | 13.2% |
| Return on capital | 14.5% | 16.6% | 12.3% | 12.7% | 11.8% | 19.0% | 21.4% | 22.8% | 26.4% | 29.0% |
| Return on equity | 23.7% | 18.9% | 18.9% | 19.8% | 12.5% | 22.5% | 28.5% | 30.9% | 35.5% | 36.4% |
| Return on assets | 8.7% | 7.3% | 7.4% | 7.3% | 4.4% | 7.9% | 9.7% | 10.8% | 13.0% | 14.0% |
| Net debt to EBITDA | 1.3x | 1.2x | 1.7x | 2.1x | 1.1x | 1.2x | 1.3x | 1.1x | 0.8x | 0.7x |