Lennox International vs Masco
Masco reported revenue of $7.6 billion in fiscal 2025, 1.5 times Lennox International's $5.2 billion in fiscal 2025. Lennox International's revenue fell 2.7% in its latest year, and Masco's fell 3.4%. Lennox International had an operating margin of 20.1%, against 16.5% at Masco. Free cash flow was $639 million at Lennox International and $866 million at Masco.
Side by side
| Lennox International | Masco | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $5.2B | $7.6B |
| Revenue growth | −2.7% | −3.4% |
| Revenue growth a year, last 5 years | 7.4% | 1.0% |
| Gross margin | 33.4% | 35.4% |
| Operating margin | 20.1% | 16.5% |
| Net margin | 15.5% | 10.7% |
| Free cash flow | $639M | $866M |
| Free cash flow margin | 12.3% | 11.4% |
| Return on capital | 40.0% | 40.4% |
| Net debt to EBITDA | 1.2x | 1.7x |
| Dividends and buybacks | $655M | $832M |
| Change in diluted share count | −1.1% | −4.1% |
| Last close | $365.64 | $75.51 |
| P/E at the last close | 16.2× | 18.7× |
| Insider trades, last 12 months | sold $1.4 million | sold $5.1 million |
| Piotroski F-score | 5 of 9 | 7 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Lennox InternationalMasco
Operating margin
Percent of revenue
Lennox InternationalMasco
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Lennox InternationalMasco
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Lennox International and Masco pages.