The Filing Desk

Brookfield Asset Management

BAM · NYSE · Financials · Financials, fiscal 2023 to 2025

BAM · Last close · October 26, 2026
$47.04
Value Brookfield Asset Management yourself

Brookfield Asset Management's revenue rose 21.0% to $4.8 billion in fiscal 2025. Its net margin was 49.8%, down from 53.0% a year earlier. Free cash flow was $2.1 billion, up 30.4%. It paid out $3.2 billion in dividends and buybacks, 154% of free cash flow.

BROOKFIELD ASSET MANAGEMENT LTD. Latest fiscal year ended December 31, 2025 10-K filed March 2, 2026 · 0001628280-26-013098 Updated
Revenue
$4.8B
21.0%
Net margin
49.8%
3.2 pts
Net income
$2.4B
13.8%
Free cash flow
$2.1B
30.4%
Return on equity
39.4%
39.8 pts
Market cap
—
No share count
P/E
—
 

Net margin is net income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on equity is net income as a share of shareholders' equity. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

About these figures. Brookfield Asset Management's redeemable preferred interests sit between liabilities and equity on its balance sheet, so they count as neither. Its filings don't tag earnings per share or its share count in the SEC's structured data, so per-share figures are left blank. Its filings don't tag its notes as a debt balance, so debt is left blank.

What Brookfield Asset Management does

Brookfield Asset Management is an alternative asset manager based in New York. It invests money for other people and organizations, with a focus on real assets such as infrastructure, renewable power, private equity, real estate and credit (lending). It says it manages over $1 trillion of assets for more than 2,400 institutional clients, including pension plans, endowments, sovereign wealth funds and insurers, plus a growing number of private wealth investors.

It earns asset management income: fees on the money clients commit to its funds, plus performance income such as carried interest, a share of a fund's profits when investments do well. It also invests some of Brookfield's own capital alongside its clients. The amount of client money that earns fees, which it calls Fee-Bearing Capital, was $603 billion at the end of 2025. Of that, 87% is long-dated or perpetual, meaning committed for at least 10 years or with no set end date. It says it plans to pay out at least about 90% of its Distributable Earnings to shareholders each quarter.

The company has more than 5,800 investment and asset management professionals and other employees in 32 offices, and invests in more than 50 countries. It also points to about 250,000 operating employees at the businesses it manages. It is working on new growth areas such as AI infrastructure, and it joined with Oaktree in 2019.

Its biggest risks, as it describes them

  • Fund managers like it depend on investor confidence, so a hit to its reputation could make it harder to raise client money and earn fees.
  • Conflicts of interest among its many funds and lines of business, whether real or perceived.
  • Falling value of its investments from political instability, changing economic conditions, inflation or higher interest rates.
  • The assets it manages, such as utilities, transport and data businesses, face environmental, safety and catastrophe risks.
  • Heavy regulation in many countries, with penalties and lost business if it falls short.
From Brookfield Asset Management's annual report on Form 10-K, filed March 2, 2026, in our words; the 10-K has the full description and every risk factor. Updated with each new 10-K.

Charts show fiscal years, from the 10-K filings.

Revenue and margins

Revenue
US$ billions, fiscal years
Margins
Percent of revenue
GrossOperatingNetFree cash flow

Net income and earnings per share

From fiscal 2023 to 2025, net income grew 5.9% a year; the filings' structured data doesn't give diluted earnings per share.

Net income
US$ billions, fiscal years; loss years in red.
Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red. Where the filings' structured data doesn't give a year's earnings per share, the column is blank.

Returns on capital

Return on capital and on equity
Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.
Return on capitalReturn on equity

Cash flow

Free cash flow
US$ billions. Cash from operations minus capital expenditure; negative years in red.

Payouts and share count

Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Valuation

Two ways to value Brookfield Asset Management yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.

Discounted cash flow (DCF)

A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Brookfield Asset Management's 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.

The example scenarios need Brookfield Asset Management's net cash, which its filings' structured data doesn't give for its latest year. You can enter your own figure in the calculator.

From the filings
Cash from operations minus capital spending in fiscal 2025.
Cash and short-term investments minus debt and finance leases at December 31, 2025. Negative means net debt.
Weighted-average diluted shares in fiscal 2025.
Your assumptions
Start from
Fitted to Brookfield Asset Management's own revenue growth, as above. Cautious: growth of 4.5% then 3% a year, 2% after year 10, a 10% discount rate. Base: growth of 9% then 6% a year, 2.5% after year 10, a 9% discount rate. Optimistic: growth of 13.5% then 8% a year, 3% after year 10, a 8% discount rate.
Long-run growth forever after year 10. Usually close to inflation, and always below the discount rate.
The yearly return an investor wants for the risk. A higher rate gives a lower value.
Value per share on these assumptions
—
—
Last close, October 26, 2026
$47.04
Value on these assumptions, against the last close
—

Cash flows in years 1 to 10, valued today
—
Everything after year 10, valued today
—
Plus net cash
—
Share of value from after year 10
—
Projected free cash flow
US$ billions. Each column is one year's projected free cash flow, split into what it is worth today and the part removed by discounting.
Value todayRemoved by discounting

How the value changes with two assumptions

Value per share in US$, with the growth rates above. The highlighted cell matches the current assumptions.
How the model works. Free cash flow grows at the first rate for five years and the second rate for five more, and each year is discounted at the discount rate. Everything after year 10 is valued as year-10 cash flow × (1 + growth after year 10) ÷ (discount rate − growth after year 10), discounted back ten years. Net cash is added and the total is divided by diluted shares. The result depends entirely on the assumptions. It is not a forecast, a price target or a recommendation. The last close is the consolidated US closing price, from Databento.

Price-to-earnings (P/E) method

Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.

The P/E method needs positive earnings, and Brookfield Asset Management's latest diluted earnings per share were not available.

Balance sheet

Fiscal year endFY23FY24FY25
Cash and short-term investments94041,583
Debt incl. finance leases———
Net debt (negative means net cash)———
Net debt to EBITDA———
Debt to equity———
Interest coverage284.8x116.7x34.6x
Current ratio———
Quick ratio———
US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Insider trades

No officer, director or 10% owner of Brookfield Asset Management reported buying or selling its shares on the open market between October 27, 2025 and October 26, 2026.

From Form 4 filings with the SEC. Grants, option exercises and shares withheld for tax aren't counted. Insider trades at all companies

Piotroski F-score

The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.

TestFY24FY25
Net income is positivePassPass
Cash from operations is positivePassPass
Return on assets rose—Fail
Cash from operations exceeds net incomeFailFail
Debt fell relative to assets——
Current ratio rose——
Share count didn't rise——
Gross margin rose——
Revenue rose relative to assets—Fail
F-score——
Accruals ratio5.7%1.9%
The accruals ratio is net income minus cash from operations, over average total assets.

Compare

Put Brookfield Asset Management side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthOperating marginFree cash flow marginReturn on capitalNet debt to EBITDAF-scoreCompare
Brookfield Asset ManagementFY2521.0%—43.4%———
Carlyle GroupFY25−11.9%—−70.6%13.7%0.7x—Compare
Ares ManagementFY2528.9%—————Compare
TPGFY2533.4%——15.2%1.0x—Compare
InvescoFY255.1%−10.9%22.6%−3.8%——Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score above.

3 years of figures

Fiscal yearFY23FY24FY25
Income statement
Revenue4,0623,9804,817
Revenue growth—−2.0%21.0%
Gross profit———
Research and development———
Operating income———
Net income2,1372,1082,398
Diluted EPS (US$)———
Diluted shares (millions)———
Cash flow
Cash from operations1,4391,6122,101
Capital expenditure1789
Free cash flow1,4221,6042,092
Dividends paid2,1012,4782,818
Share buybacks3190412
Acquisitions006
Stock-based compensation33103123
Balance sheet at fiscal year end
Cash and short-term investments94041,583
Debt incl. finance leases———
Total assets3,20514,15717,047
Total liabilities1,1202,9666,737
Shareholders' equity2,0763,2478,912
Margins and ratios
Gross margin———
Operating margin———
Net margin52.6%53.0%49.8%
Free cash flow margin35.0%40.3%43.4%
Return on capital———
Return on equity—79.2%39.4%
Return on assets—24.3%15.4%
Net debt to EBITDA———
US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: Brookfield Asset Management's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Brookfield Asset Management.