Canadian Natural Resources
Canadian Natural Resources' revenue rose 8.7% to C$38.8 billion in fiscal 2025. Its net margin was 27.9%, up from 17.1% a year earlier. It paid out C$6.3 billion in dividends and buybacks. The diluted share count fell 2.0%.
Net margin is net income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Revenue and margins
Net income and earnings per share
From fiscal 2017 to 2025, earnings per share grew 22.6% a year and net income 20.7% a year, as buybacks cut the share count by 11%.
Returns on capital
Cash flow
Payouts and share count
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 1.1 | 1.4 | 1.4 | 0.1 | 0.7 |
| Debt incl. finance leases | 14.7 | 11.4 | 10.8 | 18.8 | 16.6 |
| Net debt (negative means net cash) | 13.6 | 10.0 | 9.4 | 18.7 | 15.9 |
| Net debt to EBITDA | 0.8x | 0.5x | 0.5x | 1.2x | 0.7x |
| Debt to equity | 0.4x | 0.3x | 0.3x | 0.5x | 0.4x |
| Interest coverage | 14.3x | 21.4x | 15.7x | 13.0x | 13.7x |
| Current ratio | 0.8x | 0.8x | 1.0x | 0.8x | 0.9x |
| Quick ratio | 0.6x | 0.6x | 0.7x | 0.5x | 0.6x |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Fail | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Fail | Pass |
| Current ratio rose | Pass | Fail | Pass |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | — | — | — |
| Revenue rose relative to assets | Fail | Fail | Fail |
| F-score | 6 of 8 | 4 of 8 | 7 of 8 |
| Accruals ratio | −5.4% | −9.0% | −4.8% |
Compare
Put Canadian Natural Resources side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Canadian Natural Resources | FY25 | 8.7% | — | — | 19.7% | 0.7x | 7 | |
| Cenovus Energy | FY25 | −8.4% | — | — | 11.9% | — | 6 | Compare |
| ConocoPhillips | FY25 | 7.7% | — | — | 10.7% | 0.7x | 5 | Compare |
| EOG Resources | FY25 | −4.5% | 28.2% | — | 16.2% | 0.4x | 4 | Compare |
| Occidental Petroleum | FY25 | −1.9% | — | 19.0% | 4.9% | 1.7x | 4 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 11.4 | 17.3 | 21.0 | 22.9 | 16.9 | 30.1 | 42.3 | 36.0 | 35.7 | 38.8 |
| Revenue growth | −7.6% | 51.8% | 21.2% | 8.8% | −26.1% | 77.9% | 40.7% | −15.0% | −0.9% | 8.7% |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — | — |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Net income | −0.2 | 2.4 | 2.6 | 5.4 | −0.4 | 7.7 | 10.9 | 8.2 | 6.1 | 10.8 |
| Diluted EPS (CAD) | −0.10 | 1.01 | 1.06 | 2.27 | −0.18 | 3.23 | 4.76 | 3.74 | 2.85 | 5.16 |
| Diluted shares (millions) | 2,201 | 2,366 | 2,448 | 2,386 | 2,364 | 2,373 | 2,298 | 2,204 | 2,140 | 2,098 |
| Cash flow | ||||||||||
| Cash from operations | 3.5 | 7.3 | 10.1 | 8.8 | 4.7 | 14.5 | 19.4 | 12.4 | 13.4 | 15.1 |
| Capital expenditure | 4.2 | 4.6 | 4.2 | — | — | — | — | — | — | — |
| Free cash flow | −0.7 | 2.7 | 5.9 | — | — | — | — | — | — | — |
| Dividends paid | 0.8 | 1.3 | 1.6 | 1.7 | 1.9 | 2.2 | 4.9 | 3.9 | 4.4 | 4.9 |
| Share buybacks | 0.0 | 0.0 | 1.3 | 0.9 | 0.3 | 1.6 | 5.6 | 3.3 | 2.7 | 1.4 |
| Acquisitions | 0.0 | 8.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Stock-based compensation | 0.4 | 0.1 | −0.1 | 0.2 | −0.1 | 0.5 | 0.8 | 0.5 | 0.3 | 0.2 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 0.9 | 1.0 | 0.6 | 0.6 | 0.5 | 1.1 | 1.4 | 1.4 | 0.1 | 0.7 |
| Debt incl. finance leases | 16.8 | 22.5 | 20.6 | 21.0 | 21.5 | 14.7 | 11.4 | 10.8 | 18.8 | 16.6 |
| Total assets | 58.6 | 73.9 | 71.6 | 78.1 | 75.3 | 76.7 | 76.1 | 76.0 | 85.4 | 91.8 |
| Total liabilities | 32.4 | 42.2 | 39.6 | 43.1 | 42.9 | 39.7 | 38.0 | 36.1 | 45.9 | 47.5 |
| Shareholders' equity | 26.3 | 31.7 | 32.0 | 35.0 | 32.4 | 36.9 | 38.2 | 39.8 | 39.5 | 44.4 |
| Margins and ratios | ||||||||||
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Net margin | −1.8% | 13.8% | 12.3% | 23.7% | −2.6% | 25.5% | 25.9% | 22.9% | 17.1% | 27.9% |
| Free cash flow margin | −6.1% | 15.5% | 28.3% | — | — | — | — | — | — | — |
| Return on capital | — | 6.3% | 6.0% | 10.9% | −0.1% | 15.8% | 23.2% | 18.1% | 12.3% | 19.7% |
| Return on equity | — | 8.3% | 8.1% | 16.2% | −1.3% | 22.1% | 29.1% | 21.1% | 15.4% | 25.8% |
| Return on assets | — | 3.6% | 3.6% | 7.2% | −0.6% | 10.1% | 14.3% | 10.8% | 7.6% | 12.2% |
| Net debt to EBITDA | 3.8x | 2.4x | 2.1x | 1.8x | 3.5x | 0.8x | 0.5x | 0.5x | 1.2x | 0.7x |