Cenovus Energy
Cenovus Energy's revenue fell 8.4% to C$49.7 billion in fiscal 2025. Its net margin was 7.9%, up from 5.8% a year earlier. It paid out C$3.4 billion in dividends and buybacks. The diluted share count fell 2.3%.
Net margin is net income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Revenue and margins
Net income and earnings per share
From fiscal 2017 to 2025, earnings per share fell 4.3% a year and net income grew 2.0% a year, as new shares raised the share count by 65% and diluted each share's earnings.
Returns on capital
Cash flow
Payouts and share count
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 2.9 | 4.5 | 2.2 | 3.1 | 2.7 |
| Debt incl. finance leases | 12.5 | 8.8 | 7.3 | 7.7 | 11.0 |
| Net debt (negative means net cash) | 9.6 | 4.3 | 5.1 | 4.6 | 8.3 |
| Net debt to EBITDA | — | — | — | — | — |
| Debt to equity | 0.5x | 0.3x | 0.2x | 0.3x | 0.3x |
| Interest coverage | 2.2x | 11.7x | 10.4x | 8.9x | 8.9x |
| Current ratio | 1.6x | 1.6x | 1.6x | 1.4x | 1.6x |
| Quick ratio | 1.1x | 1.0x | 0.9x | 0.8x | 1.0x |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Fail | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Fail | Fail |
| Current ratio rose | Pass | Fail | Pass |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | — | — | — |
| Revenue rose relative to assets | Fail | Pass | Fail |
| F-score | 6 of 8 | 5 of 8 | 6 of 8 |
| Accruals ratio | −6.0% | −11.0% | −7.2% |
Compare
Put Cenovus Energy side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Cenovus Energy | FY25 | −8.4% | — | — | 11.9% | — | 6 | |
| ConocoPhillips | FY25 | 7.7% | — | — | 10.7% | 0.7x | 5 | Compare |
| Canadian Natural Resources | FY25 | 8.7% | — | — | 19.7% | 0.7x | 7 | Compare |
| EOG Resources | FY25 | −4.5% | 28.2% | — | 16.2% | 0.4x | 4 | Compare |
| Occidental Petroleum | FY25 | −1.9% | — | 19.0% | 4.9% | 1.7x | 4 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 11.0 | 17.0 | 20.8 | 20.5 | 13.5 | 46.4 | 66.9 | 52.2 | 54.3 | 49.7 |
| Revenue growth | −4.5% | 54.9% | 22.3% | −1.4% | −34.1% | 242.3% | 44.3% | −22.0% | 4.0% | −8.4% |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Research and development | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Net income | −0.5 | 3.4 | −2.7 | 2.2 | −2.4 | 0.6 | 6.5 | 4.1 | 3.1 | 3.9 |
| Diluted EPS (CAD) | −0.65 | 3.05 | −2.17 | 1.78 | −1.94 | 0.27 | 3.20 | 2.09 | 1.67 | 2.15 |
| Diluted shares (millions) | 833 | 1,102 | 1,229 | 1,229 | 1,229 | 2,045 | 2,006 | 1,940 | 1,863 | 1,820 |
| Cash flow | ||||||||||
| Cash from operations | 0.9 | 3.1 | 2.2 | 3.3 | 0.3 | 5.9 | 11.4 | 7.4 | 9.2 | 8.2 |
| Capital expenditure | 1.0 | 1.5 | 1.3 | 1.1 | 0.8 | — | — | — | — | — |
| Free cash flow | −0.1 | 1.5 | 0.8 | 2.2 | −0.5 | — | — | — | — | — |
| Dividends paid | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 1.0 | 1.6 | 1.4 |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 2.5 | 1.1 | 1.4 | 2.0 |
| Acquisitions | 0.0 | 14.6 | 0.0 | 0.0 | 0.0 | 0.7 | 0.4 | 0.5 | 0.0 | 3.7 |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.4 | 0.1 | 0.1 | 0.2 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 3.7 | 0.6 | 0.8 | 0.2 | 0.4 | 2.9 | 4.5 | 2.2 | 3.1 | 2.7 |
| Debt incl. finance leases | 6.3 | 9.5 | 9.2 | — | 7.6 | 12.5 | 8.8 | 7.3 | 7.7 | 11.0 |
| Total assets | 25.3 | 40.9 | 35.2 | 35.7 | 32.8 | 54.1 | 55.9 | 53.9 | 56.5 | 63.4 |
| Total liabilities | 13.7 | 21.0 | 17.7 | 16.5 | 16.1 | 30.5 | 28.3 | 25.2 | 26.8 | 31.8 |
| Shareholders' equity | 11.6 | 20.0 | 17.5 | 19.2 | 16.7 | 23.6 | 27.6 | 28.7 | 29.8 | 31.6 |
| Margins and ratios | ||||||||||
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Net margin | −5.0% | 19.8% | −12.8% | 10.7% | −17.6% | 1.3% | 9.6% | 7.9% | 5.8% | 7.9% |
| Free cash flow margin | −1.0% | 9.0% | 4.0% | 10.6% | −4.0% | — | — | — | — | — |
| Return on capital | — | 13.3% | −9.5% | — | — | 4.2% | 21.7% | 13.9% | 10.4% | 11.9% |
| Return on equity | — | 21.3% | −14.2% | 12.0% | −13.2% | 2.9% | 25.2% | 14.6% | 10.8% | 12.8% |
| Return on assets | — | 10.2% | −7.0% | 6.2% | −7.0% | 1.4% | 11.7% | 7.5% | 5.7% | 6.5% |
| Net debt to EBITDA | — | — | — | — | — | — | — | — | — | — |