Extreme Networks
Extreme Networks' revenue rose 12.6% to $1.3 billion in fiscal 2026. Its operating margin was 4.9%, up from 1.5% a year earlier. Free cash flow was $95 million, down 25.2%. It paid out $87 million in dividends and buybacks, 91% of free cash flow. The diluted share count rose 2.0%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on equity is net income as a share of shareholders' equity. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
What Extreme Networks does
Extreme Networks sells computer networking products to businesses and other organizations. It designs and makes wired, wireless and software-defined wide area network (SD-WAN) equipment, and cloud-based software to manage it. Its Extreme Platform ONE, made generally available in July 2025, brings networking, security and AI tools together in one platform meant to cut the work of running a network.
Extreme says it serves customers such as large sports and entertainment venues, hotels, retailers, transport and logistics firms, schools, governments, hospitals, manufacturers and service providers. It earns all of its revenue from sales of networking equipment, software subscriptions and related maintenance contracts.
In May 2026 the company announced Extreme Agent ONE, an AI assistant inside the platform that, it says, is expected to help network staff and to carry out some tasks on its own, within rules customers set.
Its biggest risks, as it describes them
- Uncertainty over trade and economic conditions around the world.
- Intense competition and consolidation among networking equipment makers.
- Reliance on a small number of suppliers and manufacturing partners, and supply disruptions.
- Heavy dependence on sales outside the United States.
- Forecasting demand wrongly, which could force write-downs of unsold inventory.
Income statement
From fiscal 2021 to 2026, earnings per share grew 73.0% a year and net income 85.8% a year, as new shares raised the share count by 6% and diluted each share's earnings.
Returns on capital
Balance sheet
Five years at a glance
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | 194 | 235 | 157 | 232 | 212 |
| Debt incl. finance leases | 309 | 225 | 190 | 180 | 165 |
| Net debt (negative means net cash) | 114 | −10 | 33 | −52 | −47 |
| Net debt to EBITDA | 1.3x | −0.1x | — | −1.5x | −0.6x |
| Debt to equity | 3.4x | 1.9x | — | 2.7x | 1.9x |
| Interest coverage | 5.0x | 6.2x | −3.8x | 1.1x | 4.5x |
| Current ratio | 1.0x | 1.0x | 0.9x | 0.9x | 0.9x |
| Quick ratio | 0.9x | 0.8x | 0.6x | 0.7x | 0.8x |
Cash flow
Projections
Project Extreme Networks' revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them, or value it with a discounted cash flow model. Every projected figure is yours: it is not a forecast of ours.
Insider trades
Over the 12 months between November 7, 2025 and November 6, 2026, no insider bought Extreme Networks shares on the open market, and 6 insiders sold $26.0 million, $22.4 million of it under trading plans set up in advance.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Nov 2, 2026 | Edward MeyercordPresident and CEO, Director | Sold plan | 50,000 | $22.57 | $1.1 million | Form 4 |
| Sep 1, 2026 | Edward MeyercordPresident and CEO, Director | Sold plan | 50,000 | $21.90 | $1.1 million | Form 4 |
| Aug 21, 2026 | Kevin R RhodesEVP Chief Financial Officer | Sold plan | 21,825 | $22.30 | $486,698 | Form 4 |
| Aug 10, 2026 | Raj KhannaDirector | Sold plan | 15,000 | $24.20 | $363,000 | Form 4 |
| Aug 3, 2026 | Edward MeyercordPresident and CEO, Director | Sold plan | 50,000 | $29.79 | $1.5 million | Form 4 |
| Jul 1, 2026 | Edward MeyercordPresident and CEO, Director | Sold plan | 50,000 | $31.71 | $1.6 million | Form 4 |
| Jun 12, 2026 | Katayoun MotieyChief Legal Admin Sust Officer | Sold | 30,000 | $31.03 | $930,900 | Form 4 |
| Jun 11, 2026 | Kevin R RhodesEVP Chief Financial Officer | Sold | 35,000 | $30.43 | $1.1 million | Form 4 |
| Jun 8, 2026 | Katayoun MotieyChief Legal Admin Sust Officer | Sold plan | 7,500 | $30.00 | $225,000 | Form 4 |
| Jun 2, 2026 | Edward MeyercordPresident and CEO, Director | Sold plan | 100,000 | $29.20 | $2.9 million | Form 4 |
| Jun 2, 2026 | Katayoun MotieyChief Legal Admin Sust Officer | Sold plan | 7,500 | $29.00 | $217,500 | Form 4 |
| Jun 1, 2026 | Edward MeyercordPresident and CEO, Director | Sold plan | 50,000 | $27.64 | $1.4 million | Form 4 |
Indicators
Four widely used measures, worked out from the company's filings. The cutoffs are the ones their authors or users go by, not a verdict of ours.
| Indicator | FY24 | FY25 | FY26 |
|---|---|---|---|
| Piotroski F-score | 4 of 9 | 7 of 9 | 7 of 9 |
| Rule of 40 | −11.5% | 13.2% | 20.0% |
| Altman Z'' | −3.66 | −2.82 | −2.31 |
| Accruals ratio | −12.9% | −14.5% | −7.0% |
The nine F-score tests
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | Fail | Fail | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Pass | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | Fail | Pass | Pass |
| Share count didn't rise | Pass | Fail | Fail |
| Gross margin rose | Fail | Pass | Fail |
| Revenue rose relative to assets | Fail | Pass | Pass |
| F-score | 4 of 9 | 7 of 9 | 7 of 9 |
Compare
Put Extreme Networks side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Extreme Networks | FY26 | 12.6% | 4.9% | 7.4% | — | −0.6x | 7 | |
| Viavi Solutions | FY26 | 40.0% | 6.9% | 5.5% | 4.3% | −0.1x | 6 | Compare |
| Adtran | FY25 | 17.5% | −1.4% | 9.0% | — | 1.3x | — | Compare |
| NETSCOUT Systems | FY26 | 4.5% | 12.8% | 33.2% | 8.6% | −4.0x | 7 | Compare |
| Vistance Networks | FY25 | 39.7% | 2.5% | 13.1% | 0.9% | 20.0x | 7 | Compare |
10 years of figures
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 607 | 983 | 996 | 948 | 1,009 | 1,112 | 1,312 | 1,117 | 1,140 | 1,284 |
| Revenue growth | 16.8% | 61.9% | 1.3% | −4.8% | 6.5% | 10.2% | 18.0% | −14.9% | 2.0% | 12.6% |
| Gross profit | 331 | 534 | 551 | 518 | 585 | 630 | 755 | 631 | 709 | 789 |
| Research and development | 94 | 184 | 210 | 210 | 197 | 191 | 214 | 212 | 222 | 234 |
| Operating income | 6 | −38 | −15 | −99 | 34 | 64 | 108 | −65 | 17 | 63 |
| Net income | −2 | −47 | −26 | −127 | 2 | 44 | 78 | −86 | −8 | 42 |
| Diluted EPS (US$) | −0.02 | −0.41 | −0.22 | −1.06 | 0.02 | 0.33 | 0.58 | −0.66 | −0.06 | 0.31 |
| Diluted shares (millions) | 108 | 114 | 118 | 120 | 128 | 134 | 134 | 129 | 132 | 135 |
| Cash flow | ||||||||||
| Cash from operations | 59 | 19 | 105 | 36 | 144 | 128 | 249 | 56 | 152 | 123 |
| Capital expenditure | 10 | 40 | 23 | 15 | 17 | 15 | 14 | 18 | 25 | 28 |
| Free cash flow | 49 | −21 | 82 | 21 | 127 | 113 | 235 | 37 | 127 | 95 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share buybacks | 0 | 0 | 15 | 30 | 0 | 45 | 100 | 50 | 38 | 87 |
| Acquisitions | 51 | 98 | 0 | 220 | 0 | 70 | 0 | 0 | 0 | 0 |
| Stock-based compensation | 13 | 28 | 33 | 38 | 39 | 43 | 64 | 77 | 82 | 88 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 130 | 123 | 170 | 194 | 247 | 194 | 235 | 157 | 232 | 212 |
| Debt incl. finance leases | 94 | 200 | 180 | 421 | 347 | 309 | 225 | 190 | 180 | 165 |
| Total assets | 460 | 770 | 757 | 979 | 1,010 | 1,068 | 1,142 | 1,043 | 1,153 | 1,178 |
| Total liabilities | 334 | 658 | 641 | 974 | 956 | 978 | 1,025 | 1,017 | 1,088 | 1,089 |
| Shareholders' equity | 126 | 113 | 116 | 5 | 54 | 90 | 117 | 25 | 66 | 89 |
| Margins and ratios | ||||||||||
| Gross margin | 54.5% | 54.4% | 55.4% | 54.6% | 58.0% | 56.6% | 57.5% | 56.5% | 62.2% | 61.5% |
| Operating margin | 1.0% | −3.9% | −1.5% | −10.4% | 3.4% | 5.8% | 8.2% | −5.8% | 1.5% | 4.9% |
| Net margin | −0.3% | −4.8% | −2.6% | −13.4% | 0.2% | 4.0% | 6.0% | −7.7% | −0.7% | 3.3% |
| Free cash flow margin | 8.1% | −2.2% | 8.3% | 2.2% | 12.6% | 10.1% | 17.9% | 3.3% | 11.2% | 7.4% |
| Rule of 40 (growth + FCF margin) | 24.8% | 59.8% | 9.5% | −2.6% | 19.1% | 20.3% | 35.9% | −11.5% | 13.2% | 20.0% |
| Return on capital | 4.0% | −21.6% | −7.3% | −43.5% | 8.9% | 30.4% | 57.7% | — | — | — |
| Return on equity | −1.5% | −39.2% | −22.6% | −209.0% | — | 61.1% | 75.4% | −121.0% | — | 54.6% |
| Return on assets | −0.4% | −7.6% | −3.4% | −14.6% | 0.2% | 4.3% | 7.1% | −7.9% | −0.7% | 3.6% |
| Net debt to EBITDA | −1.4x | — | 0.6x | — | 1.6x | 1.3x | −0.1x | — | −1.5x | −0.6x |