Wix.com
Wix.com's revenue rose 13.2% to $2.0 billion in fiscal 2025. Its operating margin was 0.1%, down from 5.7% a year earlier. Free cash flow was $582 million, up 17.3%. It paid out $575 million in dividends and buybacks, 99% of free cash flow. The diluted share count fell 3.7%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on equity is net income as a share of shareholders' equity.
Revenue and margins
Net income and earnings per share
From fiscal 2023 to 2025, earnings per share grew 24.3% a year and net income 23.6% a year, as buybacks cut the share count by 1%.
Returns on capital
Cash flow
Payouts and share count
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 908 | 537 | 750 | 1,000 | 795 |
| Debt incl. finance leases | 923 | 567 | 570 | 0 | 1,126 |
| Net debt (negative means net cash) | 15 | 30 | −180 | −1,000 | 331 |
| Net debt to EBITDA | — | — | −87.3x | −7.6x | 9.9x |
| Debt to equity | 6.3x | — | — | — | — |
| Interest coverage | — | — | — | — | — |
| Current ratio | 1.8x | 1.0x | 1.4x | 0.8x | 1.2x |
| Quick ratio | 1.8x | 1.0x | 1.4x | 0.8x | 1.2x |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Pass | Pass | Fail |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Fail | Pass | Fail |
| Current ratio rose | Pass | Fail | Pass |
| Share count didn't rise | Fail | Fail | Pass |
| Gross margin rose | Pass | Pass | Pass |
| Revenue rose relative to assets | Pass | Pass | Pass |
| F-score | 7 of 9 | 7 of 9 | 7 of 9 |
| Accruals ratio | −12.1% | −19.3% | −23.5% |
Compare
Put Wix.com side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Wix.com | FY25 | 13.2% | 0.1% | 29.2% | — | 9.9x | 7 | |
| Cloudflare | FY25 | 29.9% | −9.6% | 13.3% | −29.7% | — | 3 | Compare |
| Verisign | FY25 | 6.4% | 67.7% | 64.5% | — | 1.1x | 8 | Compare |
| Akamai Technologies | FY25 | 5.4% | 13.5% | 24.0% | 6.3% | 2.3x | 6 | Compare |
| DigitalOcean | FY25 | 15.5% | 17.4% | 20.0% | 15.7% | 4.0x | 7 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 290 | 426 | 604 | 758 | 984 | 1,270 | 1,388 | 1,562 | 1,761 | 1,993 |
| Revenue growth | 42.5% | 46.7% | 41.8% | 25.5% | 29.9% | 29.0% | 9.3% | 12.5% | 12.7% | 13.2% |
| Gross profit | 245 | 356 | 477 | 563 | 671 | 781 | 861 | 1,049 | 1,196 | 1,357 |
| Research and development | 105 | 154 | 199 | 251 | 320 | 425 | 483 | 481 | 495 | 646 |
| Operating income | −44 | −50 | −31 | −82 | −199 | −326 | −285 | −24 | 100 | 2 |
| Net income | −47 | −56 | −37 | −88 | −167 | −117 | −425 | 33 | 138 | 51 |
| Diluted EPS (US$) | −1.12 | −1.24 | −0.77 | −1.74 | −3,070.00 | −2.06 | −7.33 | 0.57 | 2.36 | 0.88 |
| Diluted shares (millions) | 8 | 8 | 8 | 7 | 54 | 57 | 58 | 58 | 60 | 58 |
| Cash flow | ||||||||||
| Cash from operations | 41 | 83 | 116 | 150 | 148 | 66 | 37 | 248 | 497 | 583 |
| Capital expenditure | 4 | 12 | 14 | 21 | 18 | 2 | 2 | 3 | 2 | 1 |
| Free cash flow | 36 | 71 | 102 | 128 | 130 | 64 | 35 | 245 | 496 | 582 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share buybacks | 0 | 0 | 0 | 0 | 0 | 200 | 232 | 127 | 466 | 575 |
| Acquisitions | 0 | 33 | 0 | 0 | 7 | 43 | 0 | 0 | 0 | 24 |
| Stock-based compensation | 28 | 48 | 72 | 109 | 147 | 221 | 237 | 225 | 241 | 237 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 149 | 201 | 681 | 432 | 459 | 908 | 537 | 750 | 1,000 | 795 |
| Debt incl. finance leases | — | — | 338 | 359 | 834 | 923 | 567 | 570 | 0 | 1,126 |
| Total assets | 215 | 330 | 845 | 1,100 | 1,894 | 2,060 | 1,758 | 1,804 | 1,913 | 2,611 |
| Total liabilities | 217 | 319 | 692 | 892 | 1,606 | 1,914 | 2,022 | 1,859 | 1,992 | 2,977 |
| Shareholders' equity | −2 | 11 | 141 | 195 | 287 | 146 | −263 | −54 | −79 | −366 |
| Margins and ratios | ||||||||||
| Gross margin | 84.4% | 83.7% | 79.0% | 74.3% | 68.2% | 61.5% | 62.1% | 67.2% | 67.9% | 68.1% |
| Operating margin | −15.2% | −11.8% | −5.1% | −10.8% | −20.2% | −25.6% | −20.6% | −1.6% | 5.7% | 0.1% |
| Net margin | −16.2% | −13.2% | −6.2% | −11.6% | −16.9% | −9.2% | −30.6% | 2.1% | 7.9% | 2.5% |
| Free cash flow margin | 12.5% | 16.8% | 16.9% | 16.9% | 13.2% | 5.0% | 2.5% | 15.7% | 28.2% | 29.2% |
| Return on capital | — | — | — | — | −40.1% | −62.5% | — | — | — | — |
| Return on equity | — | — | −48.8% | −52.3% | −69.2% | −54.1% | — | — | — | — |
| Return on assets | −25.8% | −20.7% | −6.3% | −9.0% | −11.2% | −5.9% | −22.2% | 1.9% | 7.4% | 2.2% |
| Net debt to EBITDA | — | — | — | — | — | — | — | −87.3x | −7.6x | 9.9x |