The Filing Desk

ZipRecruiter

ZIP · NYSE · Communication Services · Financials, fiscal 2019 to 2025

ZIP · Last close · November 6, 2026
$3.76
Value ZipRecruiter yourself

ZipRecruiter's revenue fell 5.3% to $449 million in fiscal 2025. Its operating margin was −4.3%, down from 0.3% a year earlier. Free cash flow was $10 million, down 78.0%. It paid out $102 million in dividends and buybacks, 1033% of free cash flow. The diluted share count fell 8.8%.

ZIPRECRUITER, INC. Latest fiscal year ended December 31, 2025 10-K filed February 25, 2026 · 0001617553-26-000016 Updated
Revenue
$449M
5.3%
Operating margin
−4.3%
4.6 pts
Net income
−$33M
 
Free cash flow
$10M
78.0%
Return on equity
—
 
Market cap
$311M
Nov 6 close
P/E
11.1x
On $0.34 EPS, 4 qtrs

Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on equity is net income as a share of shareholders' equity. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

About these figures. Net debt to EBITDA for fiscal 2025 is blank: the 10-K's structured data doesn't include every figure it needs.

Charts show fiscal years, from the 10-K filings.

Income statement

Revenue and net income
US$ billions, fiscal years; net losses in red. Revenue on the left axis, net income on the right; zero is the same line on both.
Revenue (left axis)Net income (right axis)
Gross profit, R&D and operating income
US$ billions, fiscal years. Gross profit is revenue minus the cost of what was sold; research and development is one of the costs paid from it; what remains after all operating costs is operating income. Losses in red.
Gross profitResearch and developmentOperating income
Margins
Percent of revenue
GrossOperatingNetFree cash flow

From fiscal 2020 to 2023, earnings per share fell 13.1% a year and net income 17.0% a year, as new shares raised the share count by 12% and diluted each share's earnings. ZipRecruiter then lost money in fiscal 2024 and 2025.

Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red.

Returns on capital

Return on capital and on equity
Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.
Return on capitalReturn on equity

Balance sheet

Cash and debt
US$ billions, at each fiscal year end. Debt includes finance leases.
Cash and short-term investmentsDebt
Assets, liabilities and equity
US$ billions, at each fiscal year end. Assets equal liabilities plus equity; negative equity in red.
Total assetsTotal liabilitiesShareholders' equity
Debt and liquidity ratios
Times. Debt to equity, current assets over current liabilities, and net debt over EBITDA (a full year's).
Debt to equityCurrent ratioNet debt to EBITDA

Five years at a glance

Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments255570520506409
Debt incl. finance leases0542543544545
Net debt (negative means net cash)−255−292238136
Net debt to EBITDA−237.7x−0.3x0.2x2.8x—
Debt to equity0.0x————
Interest coverage−9.2x3.4x2.7x0.0x−0.7x
Current ratio2.2x4.9x6.6x6.7x6.3x
Quick ratio2.2x4.9x6.6x6.7x6.3x
US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Cash flow

Cash from operations, capital spending and free cash flow
US$ billions, fiscal years. Free cash flow is cash from operations minus capital spending; negative years in red.
Cash from operationsCapital spendingFree cash flow
Stock-based compensation and buybacks
US$ billions, fiscal years. Shares paid to employees (stock-based compensation, a cost that uses no cash) against cash spent buying shares back. Buybacks that only match it leave the share count roughly where it was.
Stock-based compensationShare buybacks
Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Projections

Project ZipRecruiter's revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them, or value it with a discounted cash flow model. Every projected figure is yours: it is not a forecast of ours.

Insider trades

No officer, director or 10% owner of ZipRecruiter reported buying or selling its shares on the open market between November 7, 2025 and November 6, 2026.

From Form 4 filings with the SEC. Grants, option exercises and shares withheld for tax aren't counted. Insider trades at all companies

Indicators

Four widely used measures, worked out from the company's filings. The cutoffs are the ones their authors or users go by, not a verdict of ours.

IndicatorFY23FY24FY25
Piotroski F-score6 of 94 of 93 of 9
Rule of 40−12.8%−17.1%−3.1%
Altman Z''5.544.513.56
Accruals ratio−7.9%−8.8%−7.1%
Piotroski F-score: how many of nine simple tests of profitability, funding and efficiency the company passed in the year (Piotroski, 2000); 8 or 9 is strong, 0 to 2 weak. Rule of 40: revenue growth plus free cash flow margin; software investors treat 40% or more as the bar. Altman Z'': working capital, retained earnings, operating income and equity weighed against assets and liabilities (Altman, 1995); Altman puts above 2.6 in the safe zone and below 1.1 in the distress zone. Accruals ratio: net income minus cash from operations, over average total assets; lower means profit is backed by cash.

The nine F-score tests

TestFY23FY24FY25
Net income is positivePassFailFail
Cash from operations is positivePassPassPass
Return on assets roseFailFailFail
Cash from operations exceeds net incomePassPassPass
Debt fell relative to assetsPassFailFail
Current ratio rosePassPassFail
Share count didn't risePassPassPass
Gross margin roseFailFailFail
Revenue rose relative to assetsFailFailFail
F-score6 of 94 of 93 of 9
Companies that report no gross profit are scored on the other eight.

Compare

Put ZipRecruiter side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthOperating marginFree cash flow marginReturn on capitalNet debt to EBITDAF-scoreCompare
ZipRecruiterFY25−5.3%−4.3%2.2%——3
GrindrFY2527.6%28.7%32.0%44.3%2.3x6Compare
EverQuoteFY2538.5%8.4%13.0%———Compare
Cars.comFY250.6%8.3%20.4%3.9%2.6x6Compare
NextdoorFY254.2%−27.9%2.3%———Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score under Indicators.

7 years of figures

Fiscal yearFY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue430418741905646474449
Revenue growth—−2.7%77.2%22.1%−28.6%−26.6%−5.3%
Gross profit375364662818581424401
Research and development6569110128142135125
Operating income−664−897791−19
Net income−68646249−13−33
Diluted EPS (US$)−0.130.700.020.510.46−0.13−0.37
Diluted shares (millions)79941161211069990
Cash flow
Cash from operations−2881441291034611
Capital expenditure2163111
Free cash flow−5871381261024510
Dividends paid0000000
Share buybacks019333914840102
Acquisitions00000120
Stock-based compensation7610777846448
Balance sheet at fiscal year end
Cash and short-term investments36114255570520506409
Debt incl. finance leases—250542543544545
Total assets—212399715660664570
Total liabilities—126164686651651647
Shareholders' equity−122−5023529813−77
Margins and ratios
Gross margin87.2%87.0%89.3%90.5%90.0%89.4%89.2%
Operating margin−1.5%15.4%−1.1%10.8%12.3%0.3%−4.3%
Net margin−1.5%20.6%0.5%6.8%7.6%−2.7%−7.3%
Free cash flow margin−1.1%20.7%18.6%13.9%15.8%9.4%2.2%
Rule of 40 (growth + FCF margin)—18.1%95.9%36.0%−12.8%−17.1%−3.1%
Return on capital———————
Return on equity——3.9%46.7%———
Return on assets——1.2%11.1%7.2%−1.9%−5.3%
Net debt to EBITDA—−1.2x−237.7x−0.3x0.2x2.8x—
US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: ZipRecruiter's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with ZipRecruiter.