The Filing Desk

Capital One

COF · NYSE · Financials · Financials, fiscal 2016 to 2025

COF · Last close · October 26, 2026
$202.35
Value Capital One yourself

Capital One's revenue rose 36.6% to $53.4 billion in fiscal 2025. Net income was $2.5 billion, down 48.4%. Its return on equity was 2.8%, down from 8.0% a year earlier. Its efficiency ratio was 57.1%, up from 54.9% a year earlier. It paid out $5.6 billion in dividends and buybacks. The diluted share count rose 41.1%.

CAPITAL ONE FINANCIAL CORP Latest fiscal year ended December 31, 2025 10-K filed February 19, 2026 · 0000927628-26-000024 Updated
Revenue
$53.4B
36.6%
Net income
$2.5B
48.4%
Return on equity
2.8%
5.2 pts
Return on tangible equity
3.8%
6.2 pts
Efficiency ratio
57.1%
2.1 pts
Market cap
$125.7B
Oct 26 close
P/E
12.1x
On $16.70 EPS, 4 qtrs

Return on equity is net income as a share of shareholders' equity; return on tangible equity leaves out goodwill and other intangible assets. The efficiency ratio is operating costs as a share of revenue, so lower means the bank spends less to earn each dollar. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

What Capital One does

Capital One is a bank holding company based in McLean, Virginia. It offers credit and debit cards, auto loans, personal loans, bank deposit accounts, and business lending and treasury management (handling a company's cash and payments) to consumers, small businesses and larger companies. Customers reach it online and through branches, cafés, call centers and ATMs. It also issues credit cards in the U.K. and Canada. Capital One says it was the largest credit card issuer in the U.S. at the end of 2025, measured by card loan balances.

Most of its money comes from interest on loans, minus what it pays for deposits and other funding. It also earns fees, mostly paid by merchants, when its cards are used and when payments run over its networks. It reports three segments: Credit Card; Consumer Banking, which includes deposits, auto loans and its payment networks; and Commercial Banking, which serves companies with annual revenues between $20 million and $2 billion. It competes with other card issuers, including those using Visa and Mastercard, American Express, banks, credit unions and financial technology firms.

In May 2025 Capital One bought Discover, for consideration valued at $51.8 billion. The deal brought in the Discover and PULSE payment networks and Diners Club, so Capital One now also runs networks that process card payments. In January 2026 it agreed to buy Brex for $5.15 billion. It had about 76,300 employees at the end of 2025.

Its biggest risks, as it describes them

  • Integrating Discover may be harder, slower or more costly than expected, and the deal may not bring the benefits Capital One expects.
  • Rising delinquencies and credit losses on its loans, or estimating those losses wrongly.
  • Losing card volume or merchant acceptance on its newly acquired payment networks to larger, well-funded rival networks.
  • Laws, regulators and merchants pushing to cut the fees charged on card transactions.
  • Not having enough funding, liquidity or capital, or facing stricter capital rules.
From Capital One's annual report on Form 10-K, filed February 19, 2026, in our words; the 10-K has the full description and every risk factor. Updated with each new 10-K.

Charts show fiscal years, from the 10-K filings.

Revenue and returns

Revenue
US$ billions, fiscal years. Revenue is net of interest expense.
Return on equity
Percent. Net income over average equity; tangible equity excludes goodwill, intangibles and preferred stock.
Return on equityReturn on tangible common equity

Net income and earnings per share

From fiscal 2016 to 2025, earnings per share fell 5.8% a year and net income 4.6% a year, as new shares raised the share count by 6% and diluted each share's earnings.

Net income
US$ billions, fiscal years; loss years in red.
Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red.

Efficiency and income mix

Efficiency ratio and net interest income
Percent of revenue. The efficiency ratio is noninterest expense over revenue.
Efficiency ratioNet interest income share

Payouts and share count

Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Valuation

Value Capital One yourself from its earnings. A bank's cash flow is mostly the money it lends and takes in, so the cash flow model on other company pages doesn't suit it.

Price-to-earnings (P/E) method

Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.

Value per share on three example scenarios, from Capital One's earnings per share of $16.70 (over the last four quarters). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 13.4×, the middle of Capital One's own P/E today, its peers' median and its sector's median (its peers' median) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 12%, 11% and 10%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.

Diluted earnings per share over the four quarters to June 30, 2026, from the 10-Qs and 10-K.
P/E today is the last close divided by the latest earnings per share, the four quarters' where available. Peers: American Express, Synchrony Financial, Ally Financial, SoFi Technologies.
Starts at Capital One's revenue growth over the last 3 years, 16.0% a year, as the base scenario does.
Earnings per share in the years ahead, US$
Type your own estimate for any year; the years after it carry on at the growth rate.
Apply the multiple to earnings
A multiple on a future year's earnings gives the price then, brought back to today at the discount rate below.
The yearly return an investor wants for the risk, as in the cash flow model.
Value per share today at this multiple
—
—
Last close, October 26, 2026
$202.35
Value at this multiple, against the last close
—
Capital One's P/E at the last close
12.1×
CompanyLast closeEarnings per shareP/E today
SoFi TechnologiesSOFI$14.46$0.4929.5×
American ExpressAXP$315.05$17.7617.7×
Capital OneCOF$202.35$16.7012.1×
Ally FinancialALLY$38.81$4.259.1×
Synchrony FinancialSYF$74.83$9.607.8×
How the P/E method works. Value per share is earnings per share times the multiple. On a future year's earnings, that gives the price in that year, which is brought back to today at the discount rate: price ÷ (1 + discount rate) for each year ahead. It is quick and easy to compare across companies, but it ignores debt and cash, and earnings can swing with one-off gains and charges, so a multiple says most about steady, profitable businesses. Like the cash flow model, the result depends entirely on the assumptions you choose. It is not a forecast, a price target or a recommendation.

Balance sheet

Fiscal year endFY21FY22FY23FY24FY25
Loans, net—————
Deposits311.0333.0348.4362.7475.8
Loans to deposits—————
Provision for credit losses−1.95.810.411.720.7
Provision to average loans—————
Total assets432.4455.2478.5490.1669.0
Shareholders' equity61.052.658.160.8113.6
US$ billions unless stated, at each fiscal year end.

Insider trades

Over the 12 months between October 27, 2025 and October 26, 2026, no insider bought Capital One shares on the open market, and 12 insiders sold $90.4 million, $88.5 million of it under trading plans set up in advance.

DateInsiderTradeSharesPriceValueFiling
Oct 15, 2026Celia KaramPres, Retail BankSold plan1,927$195.86$377,422Form 4
Oct 15, 2026Lia DeanPres, Banking & Prem. ProductsSold plan1,887$195.86$369,588Form 4
Oct 6, 2026Matthew W CooperGeneral Counsel & Corp SecySold plan3,500$196.22$686,770Form 4
Sep 15, 2026Lia DeanPres, Banking & Prem. ProductsSold plan2,066$206.07$425,741Form 4
Sep 15, 2026Celia KaramPres, Retail BankSold plan2,017$206.07$415,643Form 4
Sep 1, 2026Matthew W CooperGeneral Counsel & Corp SecySold plan3,500$214.10$749,350Form 4
Aug 17, 2026Lia DeanPres, Banking & Prem. ProductsSold plan2,193$225.52$494,566Form 4
Aug 17, 2026Celia KaramPres, Retail BankSold plan1,888$225.52$425,782Form 4
Aug 13, 2026Mark Daniel MouadebPresident, CardSold plan1,199$225.00$269,775Form 4
Aug 10, 2026Michael ZamskyChief Credit & Fin'l Risk Off.Sold5,473$218.02$1.2 millionForm 4
Aug 7, 2026Ravi RaghuPres, Software, Intl & Sm BusSold plan50$218.49$10,924Form 4
Aug 4, 2026Matthew W CooperGeneral Counsel & Corp SecySold plan3,500$219.33$767,655Form 4
The latest 12 of 44 trades. Open-market purchases and sales by officers, directors and 10% owners, from their Form 4 filings with the SEC: one row per person, day and filing, at the day's average price. Grants, option exercises and shares withheld for tax aren't counted. Insiders buy and sell for many reasons, such as taxes, spreading their savings or a plan set up months earlier, so a trade on its own says little about where a company is heading. For information only, not investment advice. Insider trades at all companies

Compare

Put Capital One side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthNet marginReturn on equityReturn on tangible equityEfficiency ratioCompare
Capital OneFY2536.6%4.6%2.8%3.8%57.1%
American ExpressFY259.5%15.0%34.0%39.4%73.6%Compare
Synchrony FinancialFY25−2.8%18.7%21.3%24.6%27.1%Compare
Ally FinancialFY25−3.3%10.8%5.8%6.2%68.1%Compare
SoFi TechnologiesFY2535.1%13.3%5.7%7.0%84.6%Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly.

10 years of figures

Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue25.527.228.128.628.530.434.236.839.153.4
Revenue growth8.9%6.8%3.1%1.8%−0.2%6.7%12.5%7.4%6.3%36.6%
Net interest income20.922.522.923.322.924.227.129.231.242.9
Noninterest income4.64.85.25.35.66.37.17.57.910.6
Noninterest expense13.614.214.915.515.116.619.220.321.530.5
Provision for credit losses6.57.65.96.210.3−1.95.810.411.720.7
Net income3.82.06.05.52.712.47.44.94.82.5
Diluted EPS (US$)6.893.4911.8211.055.1826.9417.9111.9511.594.03
Diluted shares (millions)510489483470459444393383384541
Payouts
Dividends paid0.80.80.80.80.51.10.90.90.91.5
Share buybacks3.70.22.31.50.47.64.90.70.74.1
Balance sheet at fiscal year end
Loans, net239.1247.0238.7258.6——————
Deposits236.8243.7249.8262.7305.4311.0333.0348.4362.7475.8
Total assets357.0365.7372.5390.4421.6432.4455.2478.5490.1669.0
Shareholders' equity47.548.751.758.060.261.052.658.160.8113.6
Ratios
Return on equity7.9%4.1%12.0%10.1%4.6%20.4%13.0%8.8%8.0%2.8%
Return on tangible common equity11.0%5.2%16.2%13.0%5.4%26.1%16.8%11.4%10.1%3.8%
Return on assets1.1%0.6%1.6%1.4%0.7%2.9%1.7%1.1%1.0%0.4%
Efficiency ratio53.2%52.1%53.1%54.1%52.8%54.4%56.0%55.2%54.9%57.1%
US$ billions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: Capital One's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Capital One.